TRIDENT vs FILATEX INDIA - Comparison Results
Current Valuations
TRIDENT
FILATEX INDIA
TRIDENT/ FILATEX INDIA
P/E (TTM)
x
25.2
8.7
290.3%
View Chart
P/BV
x
5.0
3.4
147.5%
View Chart
Dividend Yield
%
1.0
0.3
277.6%
Financials
TRIDENT FILATEX INDIA
EQUITY SHARE DATA
TRIDENT Mar-22
FILATEX INDIA Mar-21
TRIDENT/ FILATEX INDIA
5-Yr ChartClick to enlarge
High
Rs 71 73
96.7%
Low
Rs 13 17
77.4%
Sales per share (Unadj.)
Rs 13.7 100.9
13.6%
Earnings per share (Unadj.)
Rs 1.6 7.5
21.8%
Cash flow per share (Unadj.)
Rs 2.3 10.2
22.5%
Dividends per share (Unadj.)
Rs 0.36 0.40
90.0%
Avg Dividend yield
% 0.9 0.9
96.7%
Book value per share (Unadj.)
Rs 7.5 34.4
21.9%
Shares outstanding (eoy)
m 5,095.96 220.82
2,307.7%
Bonus / Rights / Conversions
0 0 -
Price / Sales ratio
x 3.1 0.4
683.3%
Avg P/E ratio
x 25.7 6.0
427.3%
P/CF ratio (eoy)
x 18.4 4.4
412.8%
Price / Book Value ratio
x 5.6 1.3
424.4%
Dividend payout
% 22.0 5.3
413.4%
Avg Mkt Cap
Rs m 214,158 9,975
2,146.8%
No. of employees
`000 NA NA -
Total wages/salary
Rs m 6,695 671
997.2%
Avg. sales/employee
Rs Th 0 0 -
Avg. wages/employee
Rs Th 0 0 -
Avg. net profit/employee
Rs Th 0 0 -
INCOME DATA
Net Sales
Rs m 69,977 22,272
314.2%
Other income
Rs m 481 95
508.4%
Total revenues
Rs m 70,457 22,366
315.0%
Gross profit
Rs m 14,868 3,473
428.1%
Depreciation
Rs m 3,328 584
570.3%
Interest
Rs m 862 588
146.6%
Profit before tax
Rs m 11,159 2,396
465.7%
Minority Interest
Rs m 0 0 -
Prior Period Items
Rs m 0 0 -
Extraordinary Inc (Exp)
Rs m 0 0 -
Tax
Rs m 2,827 738
383.1%
Profit after tax
Rs m 8,332 1,658
502.4%
Gross profit margin
% 21.2 15.6
136.2%
Effective tax rate
% 25.3 30.8
82.3%
Net profit margin
% 11.9 7.4
159.9%
BALANCE SHEET DATA
Current assets
Rs m 25,489 5,317
479.4%
Current liabilities
Rs m 20,033 3,978
503.6%
Net working cap to sales
% 7.8 6.0
129.7%
Current ratio
x 1.3 1.3
95.2%
Inventory Days
Days 8 2
480.2%
Debtors Days
Days 27 199
13.7%
Net fixed assets
Rs m 39,402 12,746
309.1%
Share capital
Rs m 5,096 442
1,153.9%
"Free" reserves
Rs m 33,351 7,159
465.9%
Net worth
Rs m 38,447 7,600
505.9%
Long term debt
Rs m 3,097 5,360
57.8%
Total assets
Rs m 64,891 18,064
359.2%
Interest coverage
x 13.9 5.1
274.7%
Debt to equity ratio
x 0.1 0.7
11.4%
Sales to assets ratio
x 1.1 1.2
87.5%
Return on assets
% 14.2 12.4
113.9%
Return on equity
% 21.7 21.8
99.3%
Return on capital
% 28.9 23.0
125.7%
Exports to sales
% 65.0 9.1
716.4%
Imports to sales
% 4.1 11.4
36.1%
Exports (fob)
Rs m 45,459 2,020
2,250.9%
Imports (cif)
Rs m 2,889 2,550
113.3%
Fx inflow
Rs m 45,459 2,020
2,250.9%
Fx outflow
Rs m 2,889 2,550
113.3%
Net fx
Rs m 42,571 -530
-8,030.6%
CASH FLOW
From Operations
Rs m 9,026 3,014
299.5%
From Investments
Rs m -3,433 -1,128
304.5%
From Financial Activity
Rs m -3,869 -1,802
214.7%
Net Cashflow
Rs m 1,724 84
2,051.5%
Share Holding
Indian Promoters
%
72.9
64.9
112.5%
Foreign collaborators
%
0.0
0.0
-
Indian inst/Mut Fund
%
3.2
4.5
72.4%
FIIs
%
3.2
0.0
-
ADR/GDR
%
0.0
0.0
-
Free float
%
27.1
35.2
77.0%
Shareholders
1,814,058
47,493
3,819.6%
Pledged promoter(s) holding
%
0.0
0.0
-
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Today's Market
Indian share markets rose today tracking the rally in US stocks after softer-than-expected US inflation data stoked speculation the Federal Reserve could pivot to a shallower pace of interest-rate hikes.