X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ALLCARGO LOGISTIC with Aegis Logistics - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLCARGO LOGISTIC vs AEGIS LOGISTICS - Comparison Results

ALLCARGO LOGISTIC    Change

Allcargo Logistics Limited is a logistics company, which operates in three segments: Multimodal Transport Operations (MTO), Container Freight Station (CFS), and Project and Engineering Solutions. The MTO segment comprises global less than container l... More

AEGIS LOGISTICS 
   Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLCARGO LOGISTIC AEGIS LOGISTICS ALLCARGO LOGISTIC/
AEGIS LOGISTICS
 
P/E (TTM) x 16.4 3.5 463.5% View Chart
P/BV x 1.4 0.7 206.5% View Chart
Dividend Yield % 1.8 0.6 309.2%  

Financials

 ALLCARGO LOGISTIC   AEGIS LOGISTICS
EQUITY SHARE DATA
    ALLCARGO LOGISTIC
Mar-18
AEGIS LOGISTICS
Mar-18
ALLCARGO LOGISTIC/
AEGIS LOGISTICS
5-Yr Chart
Click to enlarge
High Rs217301 72.1%   
Low Rs145170 85.2%   
Sales per share (Unadj.) Rs246.11,434.4 17.2%  
Earnings per share (Unadj.) Rs7.164.0 11.1%  
Cash flow per share (Unadj.) Rs13.674.3 18.2%  
Dividends per share (Unadj.) Rs2.001.25 160.0%  
Dividend yield (eoy) %1.10.5 208.3%  
Book value per share (Unadj.) Rs82.0361.5 22.7%  
Shares outstanding (eoy) m245.7033.40 735.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.2 447.8%   
Avg P/E ratio x25.53.7 694.6%  
P/CF ratio (eoy) x13.33.2 421.1%  
Price / Book Value ratio x2.20.7 338.9%  
Dividend payout %28.22.0 1,446.6%   
Avg Mkt Cap Rs m44,4357,862 565.2%   
No. of employees `0000.90.4 232.0%   
Total wages/salary Rs m9,303471 1,976.8%   
Avg. sales/employee Rs Th65,160.7119,774.0 54.4%   
Avg. wages/employee Rs Th10,024.61,176.5 852.1%   
Avg. net profit/employee Rs Th1,874.65,345.0 35.1%   
INCOME DATA
Net Sales Rs m60,46947,910 126.2%  
Other income Rs m41484 495.8%   
Total revenues Rs m60,88347,993 126.9%   
Gross profit Rs m3,7492,820 132.9%  
Depreciation Rs m1,591343 463.6%   
Interest Rs m299152 196.4%   
Profit before tax Rs m2,2732,408 94.4%   
Minority Interest Rs m48-160 -30.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-690-   
Tax Rs m513110 465.6%   
Profit after tax Rs m1,7402,138 81.4%  
Gross profit margin %6.25.9 105.3%  
Effective tax rate %22.64.6 493.3%   
Net profit margin %2.94.5 64.5%  
BALANCE SHEET DATA
Current assets Rs m14,1086,270 225.0%   
Current liabilities Rs m11,4508,491 134.8%   
Net working cap to sales %4.4-4.6 -94.8%  
Current ratio x1.20.7 166.9%  
Inventory Days Days12 29.2%  
Debtors Days Days5126 191.5%  
Net fixed assets Rs m17,84314,054 127.0%   
Share capital Rs m491334 147.1%   
"Free" reserves Rs m19,64411,739 167.3%   
Net worth Rs m20,13512,073 166.8%   
Long term debt Rs m2,701620 435.9%   
Total assets Rs m34,09222,139 154.0%  
Interest coverage x8.616.8 51.1%   
Debt to equity ratio x0.10.1 261.3%  
Sales to assets ratio x1.82.2 82.0%   
Return on assets %6.010.3 57.8%  
Return on equity %8.617.7 48.8%  
Return on capital %11.218.9 59.1%  
Exports to sales %00-   
Imports to sales %02.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,385 0.0%   
Fx inflow Rs m1,2160-   
Fx outflow Rs m1,4141,403 100.8%   
Net fx Rs m-198-1,403 14.1%   
CASH FLOW
From Operations Rs m3,0821,915 161.0%  
From Investments Rs m-483-2,962 16.3%  
From Financial Activity Rs m-2,2231,842 -120.7%  
Net Cashflow Rs m676795 85.0%  

Share Holding

Indian Promoters % 72.3 0.0 -  
Foreign collaborators % 0.0 62.7 -  
Indian inst/Mut Fund % 0.2 4.2 4.7%  
FIIs % 11.9 6.5 183.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 26.6 59.0%  
Shareholders   5,209 22,619 23.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLCARGO LOGISTIC With:   GATI LTD  AQUA LOGISTICS  CONTAINER CORPORATION  TRANS CORPN  GATEWAY DISTRIPARKS  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

AEGIS LOGISTICS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 6, 2019 | Updated on Mar 6, 2019

Here's an analysis of the annual report of AEGIS LOGISTICS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AEGIS LOGISTICS. Also includes updates on the valuation of AEGIS LOGISTICS.

ALLCARGO LOGISTIC Announces Quarterly Results (3QFY19); Net Profit Up 58.6% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, ALLCARGO LOGISTIC has posted a net profit of Rs 500 m (up 58.6% YoY). Sales on the other hand came in at Rs 18 bn (up 21.8% YoY). Read on for a complete analysis of ALLCARGO LOGISTIC's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (3QFY19); Net Profit Up 21.8% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, AEGIS LOGISTICS has posted a net profit of Rs 652 m (up 21.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.4% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

ALLCARGO LOGISTIC Announces Quarterly Results (2QFY19); Net Profit Down 5.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, ALLCARGO LOGISTIC has posted a net profit of Rs 616 m (down 5.5% YoY). Sales on the other hand came in at Rs 17 bn (up 12.3% YoY). Read on for a complete analysis of ALLCARGO LOGISTIC's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (2QFY19); Net Profit Up 10.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, AEGIS LOGISTICS has posted a net profit of Rs 575 m (up 10.5% YoY). Sales on the other hand came in at Rs 14 bn (up 14.9% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)

May 23, 2019

The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ALLCARGO LOGISTIC SHARE PRICE


May 24, 2019 (Close)

TRACK ALLCARGO LOGISTIC

  • Track your investment in ALLCARGO LOGISTIC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ALLCARGO LOGISTIC

ALLCARGO LOGISTIC 8-QTR ANALYSIS

COMPARE ALLCARGO LOGISTIC WITH

MARKET STATS