Allcargo Logistics Limited is a logistics company, which operates in three segments: Multimodal Transport Operations (MTO), Container Freight Station (CFS), and Project and Engineering Solutions. The MTO segment comprises global less than container l... More
Blue Dart Ltd. is South Asia's Premier courier and integrated express package distribution company. As a part of the DHL Group, Blue Dart covers over 220 countries. It offers an entire spectrum of distribution services including air express, freight ... More
ALLCARGO LOGISTIC | BLUE DART EXPRESS | ALLCARGO LOGISTIC/ BLUE DART EXPRESS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.4 | -77.0 | - | View Chart |
P/BV | x | 1.7 | 22.5 | 7.6% | View Chart |
Dividend Yield | % | 4.3 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ALLCARGO LOGISTIC Mar-19 |
BLUE DART EXPRESS Mar-20 |
ALLCARGO LOGISTIC/ BLUE DART EXPRESS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 160 | 3,600 | 4.4% | |
Low | Rs | 92 | 1,875 | 4.9% | |
Sales per share (Unadj.) | Rs | 280.6 | 1,338.0 | 21.0% | |
Earnings per share (Unadj.) | Rs | 10.1 | -17.6 | -57.2% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 128.7 | 12.8% | |
Dividends per share (Unadj.) | Rs | 5.75 | 0 | - | |
Dividend yield (eoy) | % | 4.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 83.4 | 206.8 | 40.3% | |
Shares outstanding (eoy) | m | 245.70 | 23.73 | 1,035.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.4 | 2.0 | 21.9% | |
Avg P/E ratio | x | 12.5 | -155.2 | -8.0% | |
P/CF ratio (eoy) | x | 7.7 | 21.3 | 36.0% | |
Price / Book Value ratio | x | 1.5 | 13.2 | 11.4% | |
Dividend payout | % | 57.0 | 0 | - | |
Avg Mkt Cap | Rs m | 30,897 | 64,961 | 47.6% | |
No. of employees | `000 | 1.1 | 12.3 | 8.7% | |
Total wages/salary | Rs m | 10,696 | 7,335 | 145.8% | |
Avg. sales/employee | Rs Th | 64,498.2 | 2,586.2 | 2,493.9% | |
Avg. wages/employee | Rs Th | 10,006.0 | 597.5 | 1,674.7% | |
Avg. net profit/employee | Rs Th | 2,318.4 | -34.1 | -6,799.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 68,949 | 31,751 | 217.2% | |
Other income | Rs m | 294 | 155 | 189.2% | |
Total revenues | Rs m | 69,242 | 31,907 | 217.0% | |
Gross profit | Rs m | 4,530 | 4,742 | 95.5% | |
Depreciation | Rs m | 1,559 | 3,473 | 44.9% | |
Interest | Rs m | 295 | 1,174 | 25.2% | |
Profit before tax | Rs m | 2,969 | 250 | 1,188.0% | |
Minority Interest | Rs m | 52 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -641 | 0.0% | |
Tax | Rs m | 542 | 27 | 1,979.6% | |
Profit after tax | Rs m | 2,478 | -419 | -592.1% | |
Gross profit margin | % | 6.6 | 14.9 | 44.0% | |
Effective tax rate | % | 18.3 | 11.0 | 166.6% | |
Net profit margin | % | 3.6 | -1.3 | -272.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,730 | 7,213 | 231.9% | |
Current liabilities | Rs m | 14,702 | 9,435 | 155.8% | |
Net working cap to sales | % | 2.9 | -7.0 | -42.0% | |
Current ratio | x | 1.1 | 0.8 | 148.8% | |
Inventory Days | Days | 0 | 3 | 15.2% | |
Debtors Days | Days | 50 | 61 | 82.1% | |
Net fixed assets | Rs m | 19,755 | 16,830 | 117.4% | |
Share capital | Rs m | 491 | 238 | 206.8% | |
"Free" reserves | Rs m | 19,988 | 4,671 | 427.9% | |
Net worth | Rs m | 20,479 | 4,908 | 417.2% | |
Long term debt | Rs m | 3,886 | 4,100 | 94.8% | |
Total assets | Rs m | 39,179 | 26,408 | 148.4% | |
Interest coverage | x | 11.1 | 1.2 | 911.6% | |
Debt to equity ratio | x | 0.2 | 0.8 | 22.7% | |
Sales to assets ratio | x | 1.8 | 1.2 | 146.4% | |
Return on assets | % | 7.1 | 2.9 | 247.6% | |
Return on equity | % | 12.1 | -8.5 | -141.9% | |
Return on capital | % | 13.6 | 8.7 | 156.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,511 | 26 | 9,583.6% | |
Fx outflow | Rs m | 1,893 | 24 | 8,020.3% | |
Net fx | Rs m | 618 | 3 | 23,773.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,244 | 3,641 | 89.1% | |
From Investments | Rs m | -2,891 | -1,926 | 150.1% | |
From Financial Activity | Rs m | -746 | -3,401 | 21.9% | |
Net Cashflow | Rs m | -447 | -1,686 | 26.5% |
Indian Promoters | % | 72.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 6.1 | 3.3% | |
FIIs | % | 11.9 | 7.4 | 160.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.7 | 11.5 | 136.5% | |
Shareholders | 5,209 | 5,741 | 90.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ALLCARGO LOGISTIC With: CONTAINER CORPORATION SICAL LOGISTICS TRANSPORT CORP AQUA LOGISTICS GATEWAY DISTRIPARKS
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 586 points, up 1.2% at 50,882 levels.
Here's an analysis of the annual report of BLUE DART EXPRESS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BLUE DART EXPRESS. Also includes updates on the valuation of BLUE DART EXPRESS.
For the quarter ended September 2019, BLUE DART EXPRESS has posted a net profit of Rs 140 m (down 34.4% YoY). Sales on the other hand came in at Rs 8 bn (up 0.3% YoY). Read on for a complete analysis of BLUE DART EXPRESS's quarterly results.
For the quarter ended June 2019, ALLCARGO LOGISTIC has posted a net profit of Rs 630 m (up 23.4% YoY). Sales on the other hand came in at Rs 18 bn (up 11.7% YoY). Read on for a complete analysis of ALLCARGO LOGISTIC's quarterly results.
For the quarter ended June 2019, BLUE DART EXPRESS has posted a net profit of Rs 46 m (down 79.2% YoY). Sales on the other hand came in at Rs 8 bn (up 7.3% YoY). Read on for a complete analysis of BLUE DART EXPRESS's quarterly results.
For the quarter ended March 2019, ALLCARGO LOGISTIC has posted a net profit of Rs 800 m (up 514.8% YoY). Sales on the other hand came in at Rs 17 bn (up 12.4% YoY). Read on for a complete analysis of ALLCARGO LOGISTIC's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More