Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLCARGO LOGISTIC vs VRL LOGISTICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLCARGO LOGISTIC VRL LOGISTICS ALLCARGO LOGISTIC/
VRL LOGISTICS
 
P/E (TTM) x 32.5 15.1 214.9% View Chart
P/BV x 2.5 4.9 51.4% View Chart
Dividend Yield % 4.5 0.9 495.9%  

Financials

 ALLCARGO LOGISTIC   VRL LOGISTICS
EQUITY SHARE DATA
    ALLCARGO LOGISTIC
Mar-23
VRL LOGISTICS
Mar-23
ALLCARGO LOGISTIC/
VRL LOGISTICS
5-Yr Chart
Click to enlarge
High Rs385719 53.6%   
Low Rs194471 41.2%   
Sales per share (Unadj.) Rs734.7299.8 245.0%  
Earnings per share (Unadj.) Rs26.618.8 141.4%  
Cash flow per share (Unadj.) Rs37.936.8 102.9%  
Dividends per share (Unadj.) Rs3.255.00 65.0%  
Avg Dividend yield %1.10.8 133.5%  
Book value per share (Unadj.) Rs113.9110.5 103.1%  
Shares outstanding (eoy) m245.7088.34 278.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.42.0 19.9%   
Avg P/E ratio x10.931.6 34.4%  
P/CF ratio (eoy) x7.616.2 47.3%  
Price / Book Value ratio x2.55.4 47.2%  
Dividend payout %12.226.6 46.0%   
Avg Mkt Cap Rs m71,16152,571 135.4%   
No. of employees `000NANA-   
Total wages/salary Rs m19,0714,149 459.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m180,50826,485 681.5%  
Other income Rs m647149 434.7%   
Total revenues Rs m181,15426,634 680.2%   
Gross profit Rs m11,9434,030 296.3%  
Depreciation Rs m2,7801,591 174.7%   
Interest Rs m856562 152.2%   
Profit before tax Rs m8,9532,025 442.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,421364 665.6%   
Profit after tax Rs m6,5321,661 393.2%  
Gross profit margin %6.615.2 43.5%  
Effective tax rate %27.018.0 150.5%   
Net profit margin %3.66.3 57.7%  
BALANCE SHEET DATA
Current assets Rs m43,3972,789 1,556.2%   
Current liabilities Rs m33,4263,062 1,091.8%   
Net working cap to sales %5.5-1.0 -536.2%  
Current ratio x1.30.9 142.5%  
Inventory Days Days1715 111.6%  
Debtors Days Days412113 366.0%  
Net fixed assets Rs m27,92816,129 173.2%   
Share capital Rs m491883 55.6%   
"Free" reserves Rs m27,4868,875 309.7%   
Net worth Rs m27,9779,758 286.7%   
Long term debt Rs m3,2001,073 298.2%   
Total assets Rs m72,30318,917 382.2%  
Interest coverage x11.54.6 249.1%   
Debt to equity ratio x0.10.1 104.0%  
Sales to assets ratio x2.51.4 178.3%   
Return on assets %10.211.8 86.9%  
Return on equity %23.317.0 137.1%  
Return on capital %31.523.9 131.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4000-   
Fx outflow Rs m59120 2,899.4%   
Net fx Rs m809-20 -3,969.1%   
CASH FLOW
From Operations Rs m15,8283,183 497.2%  
From Investments Rs m-3,806-1,445 263.5%  
From Financial Activity Rs m-8,566-1,709 501.2%  
Net Cashflow Rs m3,44130 11,586.5%  

Share Holding

Indian Promoters % 69.9 60.2 116.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.9 30.6 45.2%  
FIIs % 11.0 2.5 436.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.1 39.8 75.7%  
Shareholders   100,057 58,744 170.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLCARGO LOGISTIC With:   AEGIS LOGISTICS    LANCER CONTAINER LINES    TCI EXPRESS    TRANSPORT CORP    MAHINDRA LOGISTICS     


More on ALLCARGO LOGISTIC vs VRL LOGISTICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ALLCARGO LOGISTIC vs VRL LOGISTICS Share Price Performance

Period ALLCARGO LOGISTIC VRL LOGISTICS
1-Day -1.69% 0.05%
1-Month -10.50% -5.47%
1-Year 4.91% -13.32%
3-Year CAGR 44.07% 33.19%
5-Year CAGR 25.84% 14.69%

* Compound Annual Growth Rate

Here are more details on the ALLCARGO LOGISTIC share price and the VRL LOGISTICS share price.

Moving on to shareholding structures...

The promoters of ALLCARGO LOGISTIC hold a 69.9% stake in the company. In case of VRL LOGISTICS the stake stands at 60.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ALLCARGO LOGISTIC and the shareholding pattern of VRL LOGISTICS.

Finally, a word on dividends...

In the most recent financial year, ALLCARGO LOGISTIC paid a dividend of Rs 3.3 per share. This amounted to a Dividend Payout ratio of 12.2%.

VRL LOGISTICS paid Rs 5.0, and its dividend payout ratio stood at 26.6%.

You may visit here to review the dividend history of ALLCARGO LOGISTIC, and the dividend history of VRL LOGISTICS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.