Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARYSIL vs DABUR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARYSIL DABUR CARYSIL/
DABUR
 
P/E (TTM) x 19.0 57.4 33.2% View Chart
P/BV x 4.7 12.1 39.2% View Chart
Dividend Yield % 0.5 0.9 58.6%  

Financials

 CARYSIL   DABUR
EQUITY SHARE DATA
    CARYSIL
Mar-22
DABUR
Mar-22
CARYSIL/
DABUR
5-Yr Chart
Click to enlarge
High Rs935659 141.9%   
Low Rs308502 61.4%   
Sales per share (Unadj.) Rs181.361.6 294.4%  
Earnings per share (Unadj.) Rs24.49.9 247.8%  
Cash flow per share (Unadj.) Rs31.111.3 275.2%  
Dividends per share (Unadj.) Rs2.405.20 46.2%  
Avg Dividend yield %0.40.9 43.1%  
Book value per share (Unadj.) Rs93.746.6 201.1%  
Shares outstanding (eoy) m26.691,767.86 1.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.49.4 36.4%   
Avg P/E ratio x25.458.8 43.2%  
P/CF ratio (eoy) x20.051.4 38.9%  
Price / Book Value ratio x6.612.5 53.3%  
Dividend payout %9.852.7 18.6%   
Avg Mkt Cap Rs m16,5911,026,020 1.6%   
No. of employees `000NANA-   
Total wages/salary Rs m28810,800 2.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,839108,887 4.4%  
Other income Rs m1013,932 2.6%   
Total revenues Rs m4,940112,818 4.4%   
Gross profit Rs m1,04721,688 4.8%  
Depreciation Rs m1772,529 7.0%   
Interest Rs m109386 28.3%   
Profit before tax Rs m86122,705 3.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2085,264 4.0%   
Profit after tax Rs m65317,441 3.7%  
Gross profit margin %21.619.9 108.6%  
Effective tax rate %24.223.2 104.3%   
Net profit margin %13.516.0 84.2%  
BALANCE SHEET DATA
Current assets Rs m3,07643,168 7.1%   
Current liabilities Rs m2,42633,225 7.3%   
Net working cap to sales %13.49.1 147.0%  
Current ratio x1.31.3 97.6%  
Inventory Days Days14214 6.6%  
Debtors Days Days7572 34,954.6%  
Net fixed assets Rs m2,45879,670 3.1%   
Share capital Rs m531,768 3.0%   
"Free" reserves Rs m2,44780,563 3.0%   
Net worth Rs m2,50082,331 3.0%   
Long term debt Rs m3862,504 15.4%   
Total assets Rs m5,533122,839 4.5%  
Interest coverage x8.959.8 14.9%   
Debt to equity ratio x0.20 507.5%  
Sales to assets ratio x0.90.9 98.7%   
Return on assets %13.814.5 94.9%  
Return on equity %26.121.2 123.2%  
Return on capital %33.627.2 123.5%  
Exports to sales %54.92.7 2,044.9%   
Imports to sales %00-   
Exports (fob) Rs m2,6582,925 90.9%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,6582,925 90.9%   
Fx outflow Rs m8371,007 83.1%   
Net fx Rs m1,8221,918 95.0%   
CASH FLOW
From Operations Rs m51618,023 2.9%  
From Investments Rs m-725-12,755 5.7%  
From Financial Activity Rs m184-4,905 -3.8%  
Net Cashflow Rs m-25384 -6.4%  

Share Holding

Indian Promoters % 43.9 66.2 66.3%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 6.7 28.0 24.0%  
FIIs % 0.3 20.5 1.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.1 33.8 166.1%  
Shareholders   65,688 443,618 14.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARYSIL With:   HUL    GODREJ CONSUMER    GALAXY SURFACTANTS     AARTI SURFACTANTS    SHEELA FOAM    


More on ACRYCIL. vs Dabur

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ACRYCIL. vs Dabur Share Price Performance

Period ACRYCIL. Dabur
1-Day 0.76% 0.72%
1-Month -7.27% -0.02%
1-Year -43.66% 2.79%
3-Year CAGR 63.09% 4.98%
5-Year CAGR 32.35% 9.94%

* Compound Annual Growth Rate

Here are more details on the ACRYCIL. share price and the Dabur share price.

Moving on to shareholding structures...

The promoters of ACRYCIL. hold a 43.9% stake in the company. In case of Dabur the stake stands at 66.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ACRYCIL. and the shareholding pattern of Dabur.

Finally, a word on dividends...

In the most recent financial year, ACRYCIL. paid a dividend of Rs 2.4 per share. This amounted to a Dividend Payout ratio of 9.8%.

Dabur paid Rs 5.2, and its dividend payout ratio stood at 52.7%.

You may visit here to review the dividend history of ACRYCIL., and the dividend history of Dabur.



Today's Market

Adani Group's Port Acquisition | Why Defence Stocks are Falling | Top Buzzing Stocks Today Adani Group's Port Acquisition | Why Defence Stocks are Falling | Top Buzzing Stocks Today(Pre-Open)

On Wednesday, Indian share markets witnessed high volatility as Adani group stocks and insurance companies fell sharply in the second half, dampening overall sentiment.