CARYSIL | P&G HYGIENE | CARYSIL/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 45.8 | 68.2 | 67.2% | View Chart |
P/BV | x | 8.4 | 57.4 | 14.6% | View Chart |
Dividend Yield | % | 0.2 | 1.2 | 18.2% |
CARYSIL P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CARYSIL Mar-23 |
P&G HYGIENE Jun-23 |
CARYSIL/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 900 | 15,500 | 5.8% | |
Low | Rs | 431 | 13,101 | 3.3% | |
Sales per share (Unadj.) | Rs | 221.8 | 1,207.0 | 18.4% | |
Earnings per share (Unadj.) | Rs | 19.7 | 208.9 | 9.4% | |
Cash flow per share (Unadj.) | Rs | 29.6 | 226.9 | 13.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 185.00 | 1.1% | |
Avg Dividend yield | % | 0.3 | 1.3 | 23.2% | |
Book value per share (Unadj.) | Rs | 112.4 | 276.6 | 40.6% | |
Shares outstanding (eoy) | m | 26.77 | 32.46 | 82.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 11.8 | 25.3% | |
Avg P/E ratio | x | 33.7 | 68.5 | 49.3% | |
P/CF ratio (eoy) | x | 22.5 | 63.0 | 35.7% | |
Price / Book Value ratio | x | 5.9 | 51.7 | 11.5% | |
Dividend payout | % | 10.1 | 88.6 | 11.4% | |
Avg Mkt Cap | Rs m | 17,821 | 464,205 | 3.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 365 | 2,058 | 17.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,939 | 39,179 | 15.2% | |
Other income | Rs m | 16 | 452 | 3.5% | |
Total revenues | Rs m | 5,955 | 39,631 | 15.0% | |
Gross profit | Rs m | 1,095 | 8,640 | 12.7% | |
Depreciation | Rs m | 264 | 584 | 45.2% | |
Interest | Rs m | 166 | 114 | 146.3% | |
Profit before tax | Rs m | 681 | 8,395 | 8.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 153 | 1,613 | 9.5% | |
Profit after tax | Rs m | 528 | 6,781 | 7.8% | |
Gross profit margin | % | 18.4 | 22.1 | 83.6% | |
Effective tax rate | % | 22.4 | 19.2 | 116.7% | |
Net profit margin | % | 8.9 | 17.3 | 51.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,609 | 14,957 | 24.1% | |
Current liabilities | Rs m | 3,104 | 10,850 | 28.6% | |
Net working cap to sales | % | 8.5 | 10.5 | 81.2% | |
Current ratio | x | 1.2 | 1.4 | 84.4% | |
Inventory Days | Days | 6 | 36 | 16.5% | |
Debtors Days | Days | 633 | 201 | 314.3% | |
Net fixed assets | Rs m | 3,514 | 5,761 | 61.0% | |
Share capital | Rs m | 54 | 325 | 16.5% | |
"Free" reserves | Rs m | 2,954 | 8,653 | 34.1% | |
Net worth | Rs m | 3,008 | 8,977 | 33.5% | |
Long term debt | Rs m | 783 | 0 | - | |
Total assets | Rs m | 7,123 | 20,718 | 34.4% | |
Interest coverage | x | 5.1 | 74.8 | 6.8% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.9 | 44.1% | |
Return on assets | % | 9.8 | 33.3 | 29.3% | |
Return on equity | % | 17.6 | 75.5 | 23.3% | |
Return on capital | % | 22.4 | 94.8 | 23.6% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 11.8 | 15.2 | 77.1% | |
Exports (fob) | Rs m | 2,138 | NA | - | |
Imports (cif) | Rs m | 698 | 5,971 | 11.7% | |
Fx inflow | Rs m | 2,138 | 432 | 494.7% | |
Fx outflow | Rs m | 698 | 5,971 | 11.7% | |
Net fx | Rs m | 1,440 | -5,539 | -26.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 712 | 8,258 | 8.6% | |
From Investments | Rs m | -1,365 | -99 | 1,377.0% | |
From Financial Activity | Rs m | 641 | -4,770 | -13.4% | |
Net Cashflow | Rs m | -12 | 3,389 | -0.3% |
Indian Promoters | % | 43.8 | 1.9 | 2,295.3% | |
Foreign collaborators | % | 0.0 | 68.7 | - | |
Indian inst/Mut Fund | % | 8.2 | 16.8 | 48.8% | |
FIIs | % | 0.9 | 1.5 | 58.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.2 | 29.4 | 191.3% | |
Shareholders | 57,986 | 38,807 | 149.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CARYSIL With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ACRYCIL. | P&G Hygiene |
---|---|---|
1-Day | 0.07% | 0.35% |
1-Month | -0.28% | -3.48% |
1-Year | 53.58% | 13.56% |
3-Year CAGR | 44.38% | 5.09% |
5-Year CAGR | 54.65% | 8.16% |
* Compound Annual Growth Rate
Here are more details on the ACRYCIL. share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of ACRYCIL. hold a 43.8% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ACRYCIL. and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, ACRYCIL. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.1%.
P&G Hygiene paid Rs 185.0, and its dividend payout ratio stood at 88.6%.
You may visit here to review the dividend history of ACRYCIL., and the dividend history of P&G Hygiene.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.