CARYSIL | P&G HYGIENE | CARYSIL/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.2 | 78.1 | 36.2% | View Chart |
P/BV | x | 6.0 | 63.7 | 9.4% | View Chart |
Dividend Yield | % | 0.4 | 1.2 | 36.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CARYSIL Mar-22 |
P&G HYGIENE Jun-22 |
CARYSIL/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 935 | 16,466 | 5.7% | |
Low | Rs | 308 | 12,342 | 2.5% | |
Sales per share (Unadj.) | Rs | 181.3 | 1,201.8 | 15.1% | |
Earnings per share (Unadj.) | Rs | 24.4 | 177.4 | 13.8% | |
Cash flow per share (Unadj.) | Rs | 31.1 | 193.7 | 16.1% | |
Dividends per share (Unadj.) | Rs | 2.40 | 160.00 | 1.5% | |
Avg Dividend yield | % | 0.4 | 1.1 | 34.8% | |
Book value per share (Unadj.) | Rs | 93.7 | 215.0 | 43.6% | |
Shares outstanding (eoy) | m | 26.69 | 32.46 | 82.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.4 | 12.0 | 28.6% | |
Avg P/E ratio | x | 25.4 | 81.2 | 31.3% | |
P/CF ratio (eoy) | x | 20.0 | 74.4 | 26.9% | |
Price / Book Value ratio | x | 6.6 | 67.0 | 9.9% | |
Dividend payout | % | 9.8 | 90.2 | 10.9% | |
Avg Mkt Cap | Rs m | 16,591 | 467,574 | 3.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 288 | 2,143 | 13.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,839 | 39,009 | 12.4% | |
Other income | Rs m | 101 | 298 | 33.8% | |
Total revenues | Rs m | 4,940 | 39,307 | 12.6% | |
Gross profit | Rs m | 1,047 | 8,244 | 12.7% | |
Depreciation | Rs m | 177 | 529 | 33.5% | |
Interest | Rs m | 109 | 112 | 97.6% | |
Profit before tax | Rs m | 861 | 7,901 | 10.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 208 | 2,144 | 9.7% | |
Profit after tax | Rs m | 653 | 5,758 | 11.3% | |
Gross profit margin | % | 21.6 | 21.1 | 102.3% | |
Effective tax rate | % | 24.2 | 27.1 | 89.2% | |
Net profit margin | % | 13.5 | 14.8 | 91.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,076 | 11,338 | 27.1% | |
Current liabilities | Rs m | 2,426 | 8,578 | 28.3% | |
Net working cap to sales | % | 13.4 | 7.1 | 189.8% | |
Current ratio | x | 1.3 | 1.3 | 95.9% | |
Inventory Days | Days | 14 | 27 | 52.3% | |
Debtors Days | Days | 757 | 178 | 424.2% | |
Net fixed assets | Rs m | 2,458 | 4,956 | 49.6% | |
Share capital | Rs m | 53 | 325 | 16.4% | |
"Free" reserves | Rs m | 2,447 | 6,653 | 36.8% | |
Net worth | Rs m | 2,500 | 6,977 | 35.8% | |
Long term debt | Rs m | 386 | 0 | - | |
Total assets | Rs m | 5,533 | 16,294 | 34.0% | |
Interest coverage | x | 8.9 | 71.6 | 12.4% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.9 | 2.4 | 36.5% | |
Return on assets | % | 13.8 | 36.0 | 38.2% | |
Return on equity | % | 26.1 | 82.5 | 31.6% | |
Return on capital | % | 33.6 | 114.8 | 29.3% | |
Exports to sales | % | 54.9 | 0 | - | |
Imports to sales | % | 0 | 19.0 | 0.0% | |
Exports (fob) | Rs m | 2,658 | NA | - | |
Imports (cif) | Rs m | NA | 7,398 | 0.0% | |
Fx inflow | Rs m | 2,658 | 470 | 566.1% | |
Fx outflow | Rs m | 837 | 7,398 | 11.3% | |
Net fx | Rs m | 1,822 | -6,929 | -26.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 516 | 5,731 | 9.0% | |
From Investments | Rs m | -725 | -269 | 270.0% | |
From Financial Activity | Rs m | 184 | -5,689 | -3.2% | |
Net Cashflow | Rs m | -25 | -227 | 10.8% |
Indian Promoters | % | 43.9 | 1.9 | 2,299.0% | |
Foreign collaborators | % | 0.0 | 68.7 | - | |
Indian inst/Mut Fund | % | 6.7 | 16.5 | 40.6% | |
FIIs | % | 0.3 | 1.1 | 26.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.1 | 29.4 | 191.0% | |
Shareholders | 65,311 | 39,968 | 163.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CARYSIL With: HUL DABUR GODREJ CONSUMER GALAXY SURFACTANTS AARTI SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ACRYCIL. | P&G Hygiene |
---|---|---|
1-Day | 0.31% | 0.57% |
1-Month | -5.48% | -1.51% |
1-Year | -5.53% | -4.11% |
3-Year CAGR | 100.65% | 10.93% |
5-Year CAGR | 41.06% | 8.26% |
* Compound Annual Growth Rate
Here are more details on the ACRYCIL. share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of ACRYCIL. hold a 43.9% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ACRYCIL. and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, ACRYCIL. paid a dividend of Rs 2.4 per share. This amounted to a Dividend Payout ratio of 9.8%.
P&G Hygiene paid Rs 160.0, and its dividend payout ratio stood at 90.2%.
You may visit here to review the dividend history of ACRYCIL., and the dividend history of P&G Hygiene.
After opening the day flat, Indian share markets picked up pace as session progressed and ended the day higher.