Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI GREEN ENERGY vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI GREEN ENERGY TATA POWER ADANI GREEN ENERGY /
TATA POWER
 
P/E (TTM) x 133.1 31.1 427.5% View Chart
P/BV x 22.7 3.9 584.9% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 ADANI GREEN ENERGY    TATA POWER
EQUITY SHARE DATA
    ADANI GREEN ENERGY
Mar-25
TATA POWER
Mar-25
ADANI GREEN ENERGY /
TATA POWER
5-Yr Chart
Click to enlarge
High Rs2,174495 439.3%   
Low Rs758326 232.3%   
Sales per share (Unadj.) Rs70.8204.9 34.5%  
Earnings per share (Unadj.) Rs12.614.9 84.5%  
Cash flow per share (Unadj.) Rs28.427.8 102.1%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs52.9112.1 47.2%  
Shares outstanding (eoy) m1,584.033,195.34 49.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x20.72.0 1,033.7%   
Avg P/E ratio x116.027.5 422.4%  
P/CF ratio (eoy) x51.614.8 349.8%  
Price / Book Value ratio x27.73.7 756.7%  
Dividend payout %015.1 0.0%   
Avg Mkt Cap Rs m2,321,9141,311,847 177.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,28043,729 2.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m112,120654,782 17.1%  
Other income Rs m14,93015,367 97.2%   
Total revenues Rs m127,050670,149 19.0%   
Gross profit Rs m89,950136,023 66.1%  
Depreciation Rs m24,98041,169 60.7%   
Interest Rs m57,75047,024 122.8%   
Profit before tax Rs m22,15063,196 35.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,14015,443 13.9%   
Profit after tax Rs m20,01047,754 41.9%  
Gross profit margin %80.220.8 386.2%  
Effective tax rate %9.724.4 39.5%   
Net profit margin %17.87.3 244.7%  
BALANCE SHEET DATA
Current assets Rs m86,220359,203 24.0%   
Current liabilities Rs m168,880454,083 37.2%   
Net working cap to sales %-73.7-14.5 508.8%  
Current ratio x0.50.8 64.5%  
Inventory Days Days311164 189.9%  
Debtors Days Days53 157.5%  
Net fixed assets Rs m1,021,4301,191,278 85.7%   
Share capital Rs m15,8403,196 495.7%   
"Free" reserves Rs m67,910354,859 19.1%   
Net worth Rs m83,750358,055 23.4%   
Long term debt Rs m687,870441,297 155.9%   
Total assets Rs m1,107,6501,561,933 70.9%  
Interest coverage x1.42.3 59.0%   
Debt to equity ratio x8.21.2 666.4%  
Sales to assets ratio x0.10.4 24.1%   
Return on assets %7.06.1 115.7%  
Return on equity %23.913.3 179.1%  
Return on capital %10.413.8 75.1%  
Exports to sales %00-   
Imports to sales %011.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA78,050 0.0%   
Fx inflow Rs m8113,390 0.6%   
Fx outflow Rs m92,52681,370 113.7%   
Net fx Rs m-92,445-67,980 136.0%   
CASH FLOW
From Operations Rs m83,640126,802 66.0%  
From Investments Rs m-198,270-154,489 128.3%  
From Financial Activity Rs m120,68042,924 281.1%  
Net Cashflow Rs m6,04015,363 39.3%  

Share Holding

Indian Promoters % 49.1 46.9 104.7%  
Foreign collaborators % 13.4 0.0 -  
Indian inst/Mut Fund % 15.7 27.5 56.9%  
FIIs % 11.1 10.0 111.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 53.1 70.7%  
Shareholders   930,970 4,244,116 21.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI GREEN ENERGY With:   ADANI POWER    POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on ADANI GREEN ENERGY vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI GREEN ENERGY vs Tata Power Share Price Performance

Period ADANI GREEN ENERGY Tata Power S&P BSE POWER
1-Day 0.10% 0.43% 0.79%
1-Month 41.51% 12.55% 17.94%
1-Year 20.87% 11.40% 15.26%
3-Year CAGR 8.06% 30.56% 29.91%
5-Year CAGR 2.34% 35.80% 27.12%

* Compound Annual Growth Rate

Here are more details on the ADANI GREEN ENERGY share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of ADANI GREEN ENERGY hold a 62.4% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI GREEN ENERGY and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, ADANI GREEN ENERGY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Power paid Rs 2.3, and its dividend payout ratio stood at 15.1%.

You may visit here to review the dividend history of ADANI GREEN ENERGY , and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 528 Points | Nifty Above 24,450 | PNB Housing Finance Up 9% Sensex Today Rallies 528 Points | Nifty Above 24,450 | PNB Housing Finance Up 9%(10:30 am)

Asian markets traded higher on Tuesday amid hopes for a resolution to the US-Iran war ahead of the peace talks.