Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI TOTAL GAS vs GUJARAT GAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI TOTAL GAS GUJARAT GAS ADANI TOTAL GAS/
GUJARAT GAS
 
P/E (TTM) x 431.6 24.1 1,793.6% View Chart
P/BV x 86.6 5.8 1,498.5% View Chart
Dividend Yield % 0.0 0.4 3.1%  

Financials

 ADANI TOTAL GAS   GUJARAT GAS
EQUITY SHARE DATA
    ADANI TOTAL GAS
Mar-22
GUJARAT GAS
Mar-22
ADANI TOTAL GAS/
GUJARAT GAS
5-Yr Chart
Click to enlarge
High Rs2,241787 284.9%   
Low Rs773478 161.7%   
Sales per share (Unadj.) Rs26.1234.2 11.1%  
Earnings per share (Unadj.) Rs4.618.7 24.5%  
Cash flow per share (Unadj.) Rs5.324.3 22.0%  
Dividends per share (Unadj.) Rs0.252.00 12.5%  
Avg Dividend yield %00.3 5.2%  
Book value per share (Unadj.) Rs22.081.8 26.9%  
Shares outstanding (eoy) m1,099.81688.39 159.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x57.82.7 2,139.9%   
Avg P/E ratio x328.533.8 971.3%  
P/CF ratio (eoy) x282.226.0 1,084.0%  
Price / Book Value ratio x68.67.7 887.2%  
Dividend payout %5.410.7 50.9%   
Avg Mkt Cap Rs m1,657,606435,338 380.8%   
No. of employees `000NANA-   
Total wages/salary Rs m5471,909 28.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,693161,251 17.8%  
Other income Rs m415909 45.7%   
Total revenues Rs m29,108162,160 17.9%   
Gross profit Rs m7,73020,909 37.0%  
Depreciation Rs m8273,849 21.5%   
Interest Rs m527817 64.6%   
Profit before tax Rs m6,79017,152 39.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7444,278 40.8%   
Profit after tax Rs m5,04712,874 39.2%  
Gross profit margin %26.913.0 207.8%  
Effective tax rate %25.724.9 103.0%   
Net profit margin %17.68.0 220.3%  
BALANCE SHEET DATA
Current assets Rs m3,61713,900 26.0%   
Current liabilities Rs m14,64125,108 58.3%   
Net working cap to sales %-38.4-7.0 552.8%  
Current ratio x0.20.6 44.6%  
Inventory Days Days14613 1,126.4%  
Debtors Days Days22 112.7%  
Net fixed assets Rs m40,53681,973 49.4%   
Share capital Rs m1,1001,377 79.9%   
"Free" reserves Rs m23,06354,923 42.0%   
Net worth Rs m24,16256,299 42.9%   
Long term debt Rs m3,5243,910 90.1%   
Total assets Rs m44,15395,873 46.1%  
Interest coverage x13.922.0 63.1%   
Debt to equity ratio x0.10.1 210.0%  
Sales to assets ratio x0.61.7 38.6%   
Return on assets %12.614.3 88.4%  
Return on equity %20.922.9 91.3%  
Return on capital %26.429.8 88.6%  
Exports to sales %00-   
Imports to sales %0.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m166NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1666 2,679.0%   
Net fx Rs m-166-6 2,679.0%   
CASH FLOW
From Operations Rs m7,35716,617 44.3%  
From Investments Rs m-11,366-12,935 87.9%  
From Financial Activity Rs m4,218-6,284 -67.1%  
Net Cashflow Rs m209-2,602 -8.0%  

Share Holding

Indian Promoters % 37.4 60.9 61.4%  
Foreign collaborators % 37.4 0.0 -  
Indian inst/Mut Fund % 23.3 24.7 94.4%  
FIIs % 17.3 5.2 333.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.2 39.1 64.4%  
Shareholders   136,022 185,090 73.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI TOTAL GAS With:   GUJ. STATE PETRONET    


More on ADANI TOTAL GAS vs GUJARAT GAS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI TOTAL GAS vs GUJARAT GAS Share Price Performance

Period ADANI TOTAL GAS GUJARAT GAS
1-Day -10.00% 3.43%
1-Month -46.42% -3.60%
1-Year 2.50% -30.66%
3-Year CAGR 125.84% 18.42%
5-Year CAGR 91.57% 22.89%

* Compound Annual Growth Rate

Here are more details on the ADANI TOTAL GAS share price and the GUJARAT GAS share price.

Moving on to shareholding structures...

The promoters of ADANI TOTAL GAS hold a 74.8% stake in the company. In case of GUJARAT GAS the stake stands at 60.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI TOTAL GAS and the shareholding pattern of GUJARAT GAS.

Finally, a word on dividends...

In the most recent financial year, ADANI TOTAL GAS paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 5.4%.

GUJARAT GAS paid Rs 2.0, and its dividend payout ratio stood at 10.7%.

You may visit here to review the dividend history of ADANI TOTAL GAS, and the dividend history of GUJARAT GAS.



Today's Market

Adani Group's Port Acquisition | Why Defence Stocks are Falling | Top Buzzing Stocks Today Adani Group's Port Acquisition | Why Defence Stocks are Falling | Top Buzzing Stocks Today(Pre-Open)

On Wednesday, Indian share markets witnessed high volatility as Adani group stocks and insurance companies fell sharply in the second half, dampening overall sentiment.