Compare ADVANTA INDIA with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADVANTA LTD. vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADVANTA LTD. UNITED SPIRITS ADVANTA LTD./
UNITED SPIRITS
 
P/E (TTM) x 37.0 11.9 310.6% View Chart
P/BV x 7.3 3.0 243.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADVANTA LTD.   UNITED SPIRITS
EQUITY SHARE DATA
    ADVANTA LTD.
Dec-14
UNITED SPIRITS
Mar-19
ADVANTA LTD./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs395725 54.4%   
Low Rs96577 16.7%   
Sales per share (Unadj.) Rs179.3642.8 27.9%  
Earnings per share (Unadj.) Rs9.947.0 21.0%  
Cash flow per share (Unadj.) Rs14.661.8 23.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs88.7212.7 41.7%  
Shares outstanding (eoy) m84.37145.32 58.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.41.0 135.2%   
Avg P/E ratio x24.813.8 179.1%  
P/CF ratio (eoy) x16.810.5 159.8%  
Price / Book Value ratio x2.83.1 90.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m20,71794,647 21.9%   
No. of employees `0000.73.5 18.8%   
Total wages/salary Rs m2,0876,898 30.3%   
Avg. sales/employee Rs Th22,676.926,341.8 86.1%   
Avg. wages/employee Rs Th3,129.61,945.3 160.9%   
Avg. net profit/employee Rs Th1,252.51,927.8 65.0%   
INCOME DATA
Net Sales Rs m15,12693,408 16.2%  
Other income Rs m65692 9.4%   
Total revenues Rs m15,19194,100 16.1%   
Gross profit Rs m2,43713,918 17.5%  
Depreciation Rs m3952,147 18.4%   
Interest Rs m1,1982,372 50.5%   
Profit before tax Rs m90910,091 9.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8926 -341.5%   
Tax Rs m-153,281 -0.5%   
Profit after tax Rs m8356,836 12.2%  
Gross profit margin %16.114.9 108.1%  
Effective tax rate %-1.732.5 -5.1%   
Net profit margin %5.57.3 75.5%  
BALANCE SHEET DATA
Current assets Rs m12,69352,638 24.1%   
Current liabilities Rs m9,19151,878 17.7%   
Net working cap to sales %23.10.8 2,845.1%  
Current ratio x1.41.0 136.1%  
Inventory Days Days12376 163.0%  
Debtors Days Days14299 142.6%  
Net fixed assets Rs m7,42319,848 37.4%   
Share capital Rs m1691,453 11.6%   
"Free" reserves Rs m6,31229,450 21.4%   
Net worth Rs m7,48330,903 24.2%   
Long term debt Rs m4,6387,804 59.4%   
Total assets Rs m21,55791,089 23.7%  
Interest coverage x1.85.3 33.5%   
Debt to equity ratio x0.60.3 245.4%  
Sales to assets ratio x0.71.0 68.4%   
Return on assets %9.410.1 93.3%  
Return on equity %11.222.1 50.5%  
Return on capital %16.732.3 51.6%  
Exports to sales %2.80-   
Imports to sales %1.10-   
Exports (fob) Rs m429NA-   
Imports (cif) Rs m171NA-   
Fx inflow Rs m7961,095 72.7%   
Fx outflow Rs m3402,959 11.5%   
Net fx Rs m456-1,864 -24.5%   
CASH FLOW
From Operations Rs m-1,0939,483 -11.5%  
From Investments Rs m-121-655 18.5%  
From Financial Activity Rs m-23-8,083 0.3%  
Net Cashflow Rs m-1,237745 -166.0%  

Share Holding

Indian Promoters % 59.3 27.5 215.6%  
Foreign collaborators % 6.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 -  
FIIs % 21.9 45.8 47.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 12.8 20.2 63.4%  
Shareholders   4,282 89,114 4.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADVANTA LTD. With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GODFREY PHILLIPS  

Compare ADVANTA LTD. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ADVANTA LTD. SHARE PRICE


Jul 29, 2016 (Close)

TRACK ADVANTA LTD.

  • Track your investment in ADVANTA LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADVANTA LTD. 8-QTR ANALYSIS

COMPARE ADVANTA LTD. WITH

MARKET STATS