Compare ADVANTA INDIA with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADVANTA. vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADVANTA. UNITED SPIRITS ADVANTA./
UNITED SPIRITS
 
P/E (TTM) x 37.0 12.5 296.6% View Chart
P/BV x 7.3 2.6 281.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADVANTA.   UNITED SPIRITS
EQUITY SHARE DATA
    ADVANTA.
Dec-14
UNITED SPIRITS
Mar-19
ADVANTA./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs395725 54.4%   
Low Rs96577 16.7%   
Sales per share (Unadj.) Rs179.3642.8 27.9%  
Earnings per share (Unadj.) Rs9.947.0 21.0%  
Cash flow per share (Unadj.) Rs14.661.8 23.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs88.7212.7 41.7%  
Shares outstanding (eoy) m84.37145.32 58.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.41.0 135.2%   
Avg P/E ratio x24.813.8 179.1%  
P/CF ratio (eoy) x16.810.5 159.8%  
Price / Book Value ratio x2.83.1 90.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m20,71794,647 21.9%   
No. of employees `0000.73.5 18.8%   
Total wages/salary Rs m2,0876,898 30.3%   
Avg. sales/employee Rs Th22,676.926,341.8 86.1%   
Avg. wages/employee Rs Th3,129.61,945.3 160.9%   
Avg. net profit/employee Rs Th1,252.51,927.8 65.0%   
INCOME DATA
Net Sales Rs m15,12693,408 16.2%  
Other income Rs m65692 9.4%   
Total revenues Rs m15,19194,100 16.1%   
Gross profit Rs m2,43713,918 17.5%  
Depreciation Rs m3952,147 18.4%   
Interest Rs m1,1982,372 50.5%   
Profit before tax Rs m90910,091 9.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8926 -341.5%   
Tax Rs m-153,281 -0.5%   
Profit after tax Rs m8356,836 12.2%  
Gross profit margin %16.114.9 108.1%  
Effective tax rate %-1.732.5 -5.1%   
Net profit margin %5.57.3 75.5%  
BALANCE SHEET DATA
Current assets Rs m12,69352,638 24.1%   
Current liabilities Rs m9,19151,878 17.7%   
Net working cap to sales %23.10.8 2,845.1%  
Current ratio x1.41.0 136.1%  
Inventory Days Days12376 163.0%  
Debtors Days Days14299 142.6%  
Net fixed assets Rs m7,42319,848 37.4%   
Share capital Rs m1691,453 11.6%   
"Free" reserves Rs m6,31229,450 21.4%   
Net worth Rs m7,48330,903 24.2%   
Long term debt Rs m4,6387,804 59.4%   
Total assets Rs m21,55791,089 23.7%  
Interest coverage x1.85.3 33.5%   
Debt to equity ratio x0.60.3 245.4%  
Sales to assets ratio x0.71.0 68.4%   
Return on assets %9.410.1 93.3%  
Return on equity %11.222.1 50.5%  
Return on capital %16.732.3 51.6%  
Exports to sales %2.80-   
Imports to sales %1.10-   
Exports (fob) Rs m429NA-   
Imports (cif) Rs m171NA-   
Fx inflow Rs m7961,095 72.7%   
Fx outflow Rs m3402,959 11.5%   
Net fx Rs m456-1,864 -24.5%   
CASH FLOW
From Operations Rs m-1,0939,483 -11.5%  
From Investments Rs m-121-655 18.5%  
From Financial Activity Rs m-23-8,083 0.3%  
Net Cashflow Rs m-1,237745 -166.0%  

Share Holding

Indian Promoters % 59.3 27.5 215.6%  
Foreign collaborators % 6.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 -  
FIIs % 21.9 45.8 47.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 12.8 20.2 63.4%  
Shareholders   4,282 89,114 4.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADVANTA. With:   RADICO KHAITAN  REI AGRO.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare ADVANTA. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ADVANTA. SHARE PRICE


Jul 29, 2016 (Close)

TRACK ADVANTA.

  • Track your investment in ADVANTA. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADVANTA. - TILAKNAGAR IND. COMPARISON

COMPARE ADVANTA. WITH

MARKET STATS