Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA ISPAT vs TINPLATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA ISPAT TINPLATE ADITYA ISPAT/
TINPLATE
 
P/E (TTM) x 267.2 48.3 553.2% View Chart
P/BV x 0.5 3.6 13.2% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 ADITYA ISPAT   TINPLATE
EQUITY SHARE DATA
    ADITYA ISPAT
Mar-23
TINPLATE
Mar-23
ADITYA ISPAT/
TINPLATE
5-Yr Chart
Click to enlarge
High Rs13443 3.0%   
Low Rs8291 2.6%   
Sales per share (Unadj.) Rs99.7378.2 26.4%  
Earnings per share (Unadj.) Rs0.613.6 4.1%  
Cash flow per share (Unadj.) Rs2.819.8 14.4%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs20.1120.7 16.7%  
Shares outstanding (eoy) m5.35104.67 5.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.11.0 10.7%   
Avg P/E ratio x18.726.9 69.6%  
P/CF ratio (eoy) x3.618.5 19.6%  
Price / Book Value ratio x0.53.0 16.9%  
Dividend payout %022.0 0.0%   
Avg Mkt Cap Rs m5538,421 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m71,553 0.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m53339,589 1.3%  
Other income Rs m1568 0.2%   
Total revenues Rs m53440,157 1.3%   
Gross profit Rs m452,128 2.1%  
Depreciation Rs m12645 1.9%   
Interest Rs m30122 24.4%   
Profit before tax Rs m41,929 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1501 0.2%   
Profit after tax Rs m31,428 0.2%  
Gross profit margin %8.45.4 156.4%  
Effective tax rate %26.126.0 100.5%   
Net profit margin %0.63.6 15.4%  
BALANCE SHEET DATA
Current assets Rs m27413,904 2.0%   
Current liabilities Rs m2596,395 4.0%   
Net working cap to sales %2.819.0 14.6%  
Current ratio x1.12.2 48.6%  
Inventory Days Days259 2.7%  
Debtors Days Days1,33919 6,967.2%  
Net fixed assets Rs m24810,128 2.4%   
Share capital Rs m541,048 5.1%   
"Free" reserves Rs m5411,583 0.5%   
Net worth Rs m10812,631 0.9%   
Long term debt Rs m1480-   
Total assets Rs m52224,033 2.2%  
Interest coverage x1.116.8 6.8%   
Debt to equity ratio x1.40-  
Sales to assets ratio x1.01.6 62.1%   
Return on assets %6.36.5 97.2%  
Return on equity %2.711.3 24.3%  
Return on capital %13.216.2 81.4%  
Exports to sales %018.2 0.0%   
Imports to sales %08.8 0.0%   
Exports (fob) Rs mNA7,196 0.0%   
Imports (cif) Rs mNA3,469 0.0%   
Fx inflow Rs m07,196 0.0%   
Fx outflow Rs m03,527 0.0%   
Net fx Rs m03,669 0.0%   
CASH FLOW
From Operations Rs m302,153 1.4%  
From Investments Rs m-8-2,690 0.3%  
From Financial Activity Rs m-21-556 3.8%  
Net Cashflow Rs m1-1,093 -0.1%  

Share Holding

Indian Promoters % 24.3 75.0 32.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 2.8 -  
FIIs % 0.0 2.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 75.7 25.0 302.2%  
Shareholders   8,519 75,167 11.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA ISPAT With:   TATA STEEL    JSW STEEL    GODAWARI POWER    RATNAMANI METALS    VENUS PIPES & TUBES    


More on ADITYA ISPAT vs TINPLATE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADITYA ISPAT vs TINPLATE Share Price Performance

Period ADITYA ISPAT TINPLATE S&P BSE METAL
1-Day -0.11% -0.45% 1.11%
1-Month -11.31% -2.57% 5.73%
1-Year 7.23% 20.05% 50.13%
3-Year CAGR 25.51% 33.83% 25.42%
5-Year CAGR 7.86% 24.12% 20.50%

* Compound Annual Growth Rate

Here are more details on the ADITYA ISPAT share price and the TINPLATE share price.

Moving on to shareholding structures...

The promoters of ADITYA ISPAT hold a 24.3% stake in the company. In case of TINPLATE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA ISPAT and the shareholding pattern of TINPLATE.

Finally, a word on dividends...

In the most recent financial year, ADITYA ISPAT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

TINPLATE paid Rs 3.0, and its dividend payout ratio stood at 22.0%.

You may visit here to review the dividend history of ADITYA ISPAT, and the dividend history of TINPLATE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.