Reliance Media Works (earlier Adlabs Films), Reliance ADA group owned is an integrated film business that operates film processing, production, distribution and theatre operation. The company enjoys a 70% market share in the Hindi films processing an... More
Saregama India, (erstwhile The Gramophone Company of India), is a century old music powerhouse belonging to the RPG Group. It has its presence in Music, Home Video, Publishing and TV Software business. Saregama operates in three segments - music, tel... More
RELIANCE MEDIA WORKS | SAREGAMA | RELIANCE MEDIA WORKS/ SAREGAMA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.2 | 33.9 | - | View Chart |
P/BV | x | - | 3.9 | - | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RELIANCE MEDIA WORKS Sep-12 |
SAREGAMA Mar-19 |
RELIANCE MEDIA WORKS/ SAREGAMA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 189 | 871 | 21.7% | |
Low | Rs | 49 | 462 | 10.6% | |
Sales per share (Unadj.) | Rs | 267.6 | 312.9 | 85.5% | |
Earnings per share (Unadj.) | Rs | -197.4 | 31.2 | -632.5% | |
Cash flow per share (Unadj.) | Rs | -151.1 | 33.1 | -456.3% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | -122.9 | 245.9 | -50.0% | |
Shares outstanding (eoy) | m | 46.13 | 17.41 | 265.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.4 | 2.1 | 20.9% | |
Avg P/E ratio | x | -0.6 | 21.3 | -2.8% | |
P/CF ratio (eoy) | x | -0.8 | 20.1 | -3.9% | |
Price / Book Value ratio | x | -1.0 | 2.7 | -35.7% | |
Dividend payout | % | 0 | 9.6 | 0.0% | |
Avg Mkt Cap | Rs m | 5,489 | 11,599 | 47.3% | |
No. of employees | `000 | 3.3 | 0.3 | 1,214.9% | |
Total wages/salary | Rs m | 3,171 | 565 | 561.2% | |
Avg. sales/employee | Rs Th | 3,791.2 | 20,325.3 | 18.7% | |
Avg. wages/employee | Rs Th | 974.0 | 2,108.6 | 46.2% | |
Avg. net profit/employee | Rs Th | -2,796.3 | 2,027.2 | -137.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,344 | 5,447 | 226.6% | |
Other income | Rs m | 205 | 564 | 36.3% | |
Total revenues | Rs m | 12,549 | 6,011 | 208.8% | |
Gross profit | Rs m | -2,331 | 382 | -610.7% | |
Depreciation | Rs m | 2,134 | 33 | 6,407.2% | |
Interest | Rs m | 3,975 | 66 | 6,059.6% | |
Profit before tax | Rs m | -8,235 | 847 | -972.4% | |
Minority Interest | Rs m | -73 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -818 | 0 | - | |
Tax | Rs m | -21 | 304 | -7.0% | |
Profit after tax | Rs m | -9,105 | 543 | -1,675.8% | |
Gross profit margin | % | -18.9 | 7.0 | -269.5% | |
Effective tax rate | % | 0.3 | 35.8 | 0.7% | |
Net profit margin | % | -73.8 | 10.0 | -739.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,664 | 3,387 | 137.7% | |
Current liabilities | Rs m | 16,320 | 2,172 | 751.3% | |
Net working cap to sales | % | -94.4 | 22.3 | -423.3% | |
Current ratio | x | 0.3 | 1.6 | 18.3% | |
Inventory Days | Days | 4 | 65 | 6.5% | |
Debtors Days | Days | 55 | 74 | 75.1% | |
Net fixed assets | Rs m | 11,056 | 2,152 | 513.8% | |
Share capital | Rs m | 231 | 174 | 132.5% | |
"Free" reserves | Rs m | -6,553 | 4,107 | -159.6% | |
Net worth | Rs m | -5,671 | 4,281 | -132.5% | |
Long term debt | Rs m | 7,567 | 0 | - | |
Total assets | Rs m | 18,763 | 7,088 | 264.7% | |
Interest coverage | x | -1.1 | 13.9 | -7.7% | |
Debt to equity ratio | x | -1.3 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.8 | 85.6% | |
Return on assets | % | -27.3 | 8.6 | -318.2% | |
Return on equity | % | 160.5 | 12.7 | 1,265.0% | |
Return on capital | % | -271.7 | 21.3 | -1,274.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 22 | NA | - | |
Fx inflow | Rs m | 90 | 665 | 13.5% | |
Fx outflow | Rs m | 97 | 1,841 | 5.3% | |
Net fx | Rs m | -7 | -1,176 | 0.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -829 | -357 | 232.0% | |
From Investments | Rs m | -316 | -64 | 498.0% | |
From Financial Activity | Rs m | 1,232 | 379 | 325.5% | |
Net Cashflow | Rs m | 87 | -42 | -206.9% |
Indian Promoters | % | 63.2 | 59.1 | 106.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | 1,000.0% | |
FIIs | % | 0.1 | 0.5 | 20.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.6 | 40.3 | 90.8% | |
Shareholders | 99,842 | 16,363 | 610.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RELIANCE MEDIA WORKS With: TV18 BROADCAST INOX LEISURE DECCAN CHRONICLE DISH TV PVR
Compare RELIANCE MEDIA WORKS With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
For the quarter ended March 2020, SAREGAMA has posted a net profit of Rs 228 m (up 41.7% YoY). Sales on the other hand came in at Rs 1 bn (down 15.0% YoY). Read on for a complete analysis of SAREGAMA's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More