Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADOR MULTI. vs GODREJ CONSUMER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADOR MULTI. GODREJ CONSUMER ADOR MULTI./
GODREJ CONSUMER
 
P/E (TTM) x -1.0 71.7 - View Chart
P/BV x 1.0 9.3 10.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADOR MULTI.   GODREJ CONSUMER
EQUITY SHARE DATA
    ADOR MULTI.
Mar-23
GODREJ CONSUMER
Mar-23
ADOR MULTI./
GODREJ CONSUMER
5-Yr Chart
Click to enlarge
High Rs103973 10.6%   
Low Rs46709 6.5%   
Sales per share (Unadj.) Rs26.1130.2 20.0%  
Earnings per share (Unadj.) Rs-19.516.6 -117.2%  
Cash flow per share (Unadj.) Rs-18.019.0 -95.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs32.1134.7 23.8%  
Shares outstanding (eoy) m4.671,022.70 0.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.96.5 44.3%   
Avg P/E ratio x-3.850.5 -7.6%  
P/CF ratio (eoy) x-4.144.3 -9.3%  
Price / Book Value ratio x2.36.2 37.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m348859,703 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3111,115 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m122133,160 0.1%  
Other income Rs m31,684 0.2%   
Total revenues Rs m125134,844 0.1%   
Gross profit Rs m-8523,891 -0.4%  
Depreciation Rs m72,363 0.3%   
Interest Rs m21,885 0.1%   
Profit before tax Rs m-9021,327 -0.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m14,303 0.0%   
Profit after tax Rs m-9117,025 -0.5%  
Gross profit margin %-70.017.9 -390.2%  
Effective tax rate %-0.720.2 -3.5%   
Net profit margin %-74.912.8 -585.5%  
BALANCE SHEET DATA
Current assets Rs m9558,060 0.2%   
Current liabilities Rs m9832,913 0.3%   
Net working cap to sales %-2.418.9 -12.5%  
Current ratio x1.01.8 55.0%  
Inventory Days Days2088 23.1%  
Debtors Days Days39,621,8783 1,160,774,833.0%  
Net fixed assets Rs m88109,901 0.1%   
Share capital Rs m471,023 4.6%   
"Free" reserves Rs m103136,684 0.1%   
Net worth Rs m150137,707 0.1%   
Long term debt Rs m01,891 0.0%   
Total assets Rs m184167,960 0.1%  
Interest coverage x-59.312.3 -481.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.70.8 83.6%   
Return on assets %-48.811.3 -433.2%  
Return on equity %-60.812.4 -491.5%  
Return on capital %-59.316.6 -356.9%  
Exports to sales %00-   
Imports to sales %04.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA6,189 0.0%   
Fx inflow Rs m02,922 0.0%   
Fx outflow Rs m06,189 0.0%   
Net fx Rs m0-3,267 -0.0%   
CASH FLOW
From Operations Rs m-6821,507 -0.3%  
From Investments Rs m2-17,583 -0.0%  
From Financial Activity Rs m4-7,943 -0.0%  
Net Cashflow Rs m-62-3,981 1.6%  

Share Holding

Indian Promoters % 38.6 63.2 61.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 31.3 0.1%  
FIIs % 0.0 22.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 61.5 36.8 167.0%  
Shareholders   4,214 187,088 2.3%  
Pledged promoter(s) holding % 0.0 0.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADOR MULTI. With:   HINDUSTAN UNILEVER    DABUR    SAFARI INDUSTRIES    GALAXY SURFACTANTS     VIP INDUSTRIES    


More on ADOR MULTI. vs Godrej Consumer

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADOR MULTI. vs Godrej Consumer Share Price Performance

Period ADOR MULTI. Godrej Consumer S&P BSE FMCG
1-Day 0.91% 1.34% 0.64%
1-Month -11.77% 1.58% -0.40%
1-Year -34.42% 30.54% 19.69%
3-Year CAGR -29.08% 19.87% 14.88%
5-Year CAGR -1.31% 12.53% 10.44%

* Compound Annual Growth Rate

Here are more details on the ADOR MULTI. share price and the Godrej Consumer share price.

Moving on to shareholding structures...

The promoters of ADOR MULTI. hold a 38.6% stake in the company. In case of Godrej Consumer the stake stands at 63.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR MULTI. and the shareholding pattern of Godrej Consumer.

Finally, a word on dividends...

In the most recent financial year, ADOR MULTI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Godrej Consumer paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADOR MULTI., and the dividend history of Godrej Consumer.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.