Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADOR MULTI. vs GILLETTE INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADOR MULTI. GILLETTE INDIA ADOR MULTI./
GILLETTE INDIA
 
P/E (TTM) x -1.0 54.3 - View Chart
P/BV x 1.0 21.9 4.6% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 ADOR MULTI.   GILLETTE INDIA
EQUITY SHARE DATA
    ADOR MULTI.
Mar-23
GILLETTE INDIA
Jun-23
ADOR MULTI./
GILLETTE INDIA
5-Yr Chart
Click to enlarge
High Rs1035,701 1.8%   
Low Rs464,140 1.1%   
Sales per share (Unadj.) Rs26.1760.1 3.4%  
Earnings per share (Unadj.) Rs-19.5109.1 -17.9%  
Cash flow per share (Unadj.) Rs-18.0133.9 -13.5%  
Dividends per share (Unadj.) Rs085.00 0.0%  
Avg Dividend yield %01.7 0.0%  
Book value per share (Unadj.) Rs32.1297.6 10.8%  
Shares outstanding (eoy) m4.6732.59 14.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.96.5 44.2%   
Avg P/E ratio x-3.845.1 -8.5%  
P/CF ratio (eoy) x-4.136.7 -11.3%  
Price / Book Value ratio x2.316.5 14.1%  
Dividend payout %077.9 -0.0%   
Avg Mkt Cap Rs m348160,327 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m311,698 1.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m12224,771 0.5%  
Other income Rs m3243 1.3%   
Total revenues Rs m12525,013 0.5%   
Gross profit Rs m-855,371 -1.6%  
Depreciation Rs m7807 0.9%   
Interest Rs m278 1.9%   
Profit before tax Rs m-904,729 -1.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,172 0.1%   
Profit after tax Rs m-913,557 -2.6%  
Gross profit margin %-70.021.7 -322.9%  
Effective tax rate %-0.724.8 -2.9%   
Net profit margin %-74.914.4 -521.3%  
BALANCE SHEET DATA
Current assets Rs m9512,499 0.8%   
Current liabilities Rs m988,158 1.2%   
Net working cap to sales %-2.417.5 -13.5%  
Current ratio x1.01.5 63.4%  
Inventory Days Days2029 69.4%  
Debtors Days Days39,621,878472 8,398,657.9%  
Net fixed assets Rs m886,205 1.4%   
Share capital Rs m47326 14.3%   
"Free" reserves Rs m1039,373 1.1%   
Net worth Rs m1509,699 1.5%   
Long term debt Rs m00-   
Total assets Rs m18418,703 1.0%  
Interest coverage x-59.361.9 -95.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.71.3 50.0%   
Return on assets %-48.819.4 -251.0%  
Return on equity %-60.836.7 -165.7%  
Return on capital %-59.349.6 -119.7%  
Exports to sales %00-   
Imports to sales %029.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA7,239 0.0%   
Fx inflow Rs m02,042 0.0%   
Fx outflow Rs m07,239 0.0%   
Net fx Rs m0-5,197 -0.0%   
CASH FLOW
From Operations Rs m-684,626 -1.5%  
From Investments Rs m2-667 -0.3%  
From Financial Activity Rs m4-2,314 -0.2%  
Net Cashflow Rs m-621,645 -3.8%  

Share Holding

Indian Promoters % 38.6 34.9 110.5%  
Foreign collaborators % 0.0 40.1 -  
Indian inst/Mut Fund % 0.0 11.9 0.2%  
FIIs % 0.0 0.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 61.5 25.0 245.8%  
Shareholders   4,214 49,675 8.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADOR MULTI. With:   HINDUSTAN UNILEVER    DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     


More on ADOR MULTI. vs Gillette India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADOR MULTI. vs Gillette India Share Price Performance

Period ADOR MULTI. Gillette India S&P BSE FMCG
1-Day 0.91% -0.58% 0.64%
1-Month -11.77% 0.61% -0.40%
1-Year -34.42% 51.28% 19.69%
3-Year CAGR -29.08% 3.80% 14.88%
5-Year CAGR -1.31% -0.35% 10.44%

* Compound Annual Growth Rate

Here are more details on the ADOR MULTI. share price and the Gillette India share price.

Moving on to shareholding structures...

The promoters of ADOR MULTI. hold a 38.6% stake in the company. In case of Gillette India the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR MULTI. and the shareholding pattern of Gillette India.

Finally, a word on dividends...

In the most recent financial year, ADOR MULTI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Gillette India paid Rs 85.0, and its dividend payout ratio stood at 77.9%.

You may visit here to review the dividend history of ADOR MULTI., and the dividend history of Gillette India.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.