X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Adhunik Metaliks with JSW Ispat - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADHUNIK METALIKS vs JSW ISPAT - Comparison Results

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADHUNIK METALIKS JSW ISPAT ADHUNIK METALIKS/
JSW ISPAT
 
P/E (TTM) x -0.1 3.9 - View Chart
P/BV x 0.1 3.7 1.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADHUNIK METALIKS   JSW ISPAT
EQUITY SHARE DATA
    ADHUNIK METALIKS
Jun-15
JSW ISPAT
Jun-12
ADHUNIK METALIKS/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs5421 258.1%   
Low Rs149 155.6%   
Sales per share (Unadj.) Rs89.744.1 203.4%  
Earnings per share (Unadj.) Rs-39.2-1.0 3,737.3%  
Cash flow per share (Unadj.) Rs-27.21.4 -1,888.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs86.62.7 3,215.5%  
Shares outstanding (eoy) m123.502,516.82 4.9%   
Bonus/Rights/Conversions -PI-  
Price / Sales ratio x0.40.3 111.8%   
Avg P/E ratio x-0.9-14.3 6.1%  
P/CF ratio (eoy) x-1.310.4 -12.0%  
Price / Book Value ratio x0.45.6 7.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m4,21137,752 11.2%   
No. of employees `000NA3.3 0.0%   
Total wages/salary Rs m6722,610 25.8%   
Avg. sales/employee Rs ThNM33,761.6-  
Avg. wages/employee Rs ThNM793.6-  
Avg. net profit/employee Rs ThNM-801.8-  
INCOME DATA
Net Sales Rs m11,083111,042 10.0%  
Other income Rs m164374 43.9%   
Total revenues Rs m11,247111,416 10.1%   
Gross profit Rs m-1,4827,019 -21.1%  
Depreciation Rs m1,4716,268 23.5%   
Interest Rs m4,52910,093 44.9%   
Profit before tax Rs m-7,318-8,968 81.6%   
Minority Interest Rs m10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,461 0.0%   
Tax Rs m-2,481-7,792 31.8%   
Profit after tax Rs m-4,836-2,637 183.4%  
Gross profit margin %-13.46.3 -211.5%  
Effective tax rate %33.986.9 39.0%   
Net profit margin %-43.6-2.4 1,837.4%  
BALANCE SHEET DATA
Current assets Rs m17,77328,330 62.7%   
Current liabilities Rs m10,60347,692 22.2%   
Net working cap to sales %64.7-17.4 -371.0%  
Current ratio x1.70.6 282.2%  
Inventory Days Days27664 433.3%  
Debtors Days Days9011 816.1%  
Net fixed assets Rs m30,17170,058 43.1%   
Share capital Rs m1,23525,161 4.9%   
"Free" reserves Rs m4,172-26,920 -15.5%   
Net worth Rs m10,6936,777 157.8%   
Long term debt Rs m36,60360,348 60.7%   
Total assets Rs m58,151101,133 57.5%  
Interest coverage x-0.60.1 -552.4%   
Debt to equity ratio x3.48.9 38.4%  
Sales to assets ratio x0.21.1 17.4%   
Return on assets %-0.57.4 -7.2%  
Return on equity %-45.2-38.9 116.2%  
Return on capital %-5.9-0.5 1,177.6%  
Exports to sales %4.01.2 322.8%   
Imports to sales %1.024.4 4.2%   
Exports (fob) Rs m4441,378 32.2%   
Imports (cif) Rs m11327,054 0.4%   
Fx inflow Rs m4441,378 32.2%   
Fx outflow Rs m12028,157 0.4%   
Net fx Rs m324-26,779 -1.2%   
CASH FLOW
From Operations Rs m-1,52511,671 -13.1%  
From Investments Rs m-5,738-371 1,548.6%  
From Financial Activity Rs m7,207-15,201 -47.4%  
Net Cashflow Rs m-55-3,900 1.4%  

Share Holding

Indian Promoters % 64.7 55.7 116.2%  
Foreign collaborators % 0.0 10.7 -  
Indian inst/Mut Fund % 4.9 11.3 43.4%  
FIIs % 4.8 1.1 436.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.6 21.2 120.8%  
Shareholders   22,518 708,453 3.2%  
Pledged promoter(s) holding % 27.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADHUNIK METALIKS With:   HINDUSTAN COPPER  GANDHI SP.TUB  MAH. SEAMLESS  ELECTROSTEEL CAST  MONNET ISPAT  

Compare ADHUNIK METALIKS With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades in Green; Metal Stocks Top Losers(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading marginally above the dotted line.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADHUNIK METALIKS SHARE PRICE


Feb 21, 2018 03:03 PM

TRACK ADHUNIK METALIKS

  • Track your investment in ADHUNIK METALIKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ADHUNIK METALIKS

ADHUNIK METALIKS 8-QTR ANALYSIS

COMPARE ADHUNIK METALIKS WITH

MARKET STATS