X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Adhunik Metaliks with SAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADHUNIK METALIKS vs SAIL - Comparison Results

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADHUNIK METALIKS SAIL ADHUNIK METALIKS/
SAIL
 
P/E (TTM) x -0.1 -7.7 - View Chart
P/BV x 0.0 0.6 6.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADHUNIK METALIKS   SAIL
EQUITY SHARE DATA
    ADHUNIK METALIKS
Jun-15
SAIL
Mar-16
ADHUNIK METALIKS/
SAIL
5-Yr Chart
Click to enlarge
High Rs5479 68.6%   
Low Rs1434 41.8%   
Sales per share (Unadj.) Rs89.795.7 93.8%  
Earnings per share (Unadj.) Rs-39.2-10.4 376.4%  
Cash flow per share (Unadj.) Rs-27.2-4.9 551.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs86.696.7 89.6%  
Shares outstanding (eoy) m123.504,130.53 3.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.6 64.6%   
Avg P/E ratio x-0.9-5.4 16.1%  
P/CF ratio (eoy) x-1.3-11.4 11.0%  
Price / Book Value ratio x0.40.6 67.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m4,211232,342 1.8%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m672100,758 0.7%   
Avg. sales/employee Rs ThNM380,656.6-  
Avg. wages/employee Rs ThNM97,069.5-  
Avg. net profit/employee Rs ThNM-41,394.5-  
INCOME DATA
Net Sales Rs m11,083395,122 2.8%  
Other income Rs m1645,934 2.8%   
Total revenues Rs m11,247401,056 2.8%   
Gross profit Rs m-1,482-35,900 4.1%  
Depreciation Rs m1,47122,543 6.5%   
Interest Rs m4,52921,770 20.8%   
Profit before tax Rs m-7,318-74,279 9.9%   
Minority Interest Rs m11,198 0.1%   
Prior Period Items Rs m0-151 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-2,481-30,265 8.2%   
Profit after tax Rs m-4,836-42,968 11.3%  
Gross profit margin %-13.4-9.1 147.2%  
Effective tax rate %33.940.7 83.2%   
Net profit margin %-43.6-10.9 401.2%  
BALANCE SHEET DATA
Current assets Rs m17,773228,830 7.8%   
Current liabilities Rs m10,603388,047 2.7%   
Net working cap to sales %64.7-40.3 -160.6%  
Current ratio x1.70.6 284.3%  
Inventory Days Days276142 194.5%  
Debtors Days Days9026 345.0%  
Net fixed assets Rs m30,171717,651 4.2%   
Share capital Rs m1,23541,305 3.0%   
"Free" reserves Rs m4,172339,488 1.2%   
Net worth Rs m10,693399,314 2.7%   
Long term debt Rs m36,603167,004 21.9%   
Total assets Rs m58,1511,006,618 5.8%  
Interest coverage x-0.6-2.4 25.5%   
Debt to equity ratio x3.40.4 818.5%  
Sales to assets ratio x0.20.4 48.6%   
Return on assets %-0.5-2.1 25.1%  
Return on equity %-45.2-10.8 420.3%  
Return on capital %-5.9-9.1 64.9%  
Exports to sales %4.01.4 284.1%   
Imports to sales %1.028.6 3.6%   
Exports (fob) Rs m4445,571 8.0%   
Imports (cif) Rs m113112,953 0.1%   
Fx inflow Rs m4445,571 8.0%   
Fx outflow Rs m120116,864 0.1%   
Net fx Rs m324-111,292 -0.3%   
CASH FLOW
From Operations Rs m-1,52534,983 -4.4%  
From Investments Rs m-5,738-35,499 16.2%  
From Financial Activity Rs m7,207871 827.9%  
Net Cashflow Rs m-55355 -15.6%  

Share Holding

Indian Promoters % 64.7 80.0 80.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.9 10.8 45.5%  
FIIs % 4.8 5.9 81.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.6 3.3 775.8%  
Shareholders   22,518 382,428 5.9%  
Pledged promoter(s) holding % 27.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADHUNIK METALIKS With:   MUKAND LIMITED  KALYANI STEELS  TECHNOCRAFT INDUS.  TATA SPONGE  MAH. SEAMLESS  

Compare ADHUNIK METALIKS With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Flat Finish to the Week; Cadila Healthcare Rallies 7%(Closing)

Indian share markets finished marginally higher for the week in a thin trade amid buying in pharma stocks, software stocks and capital good stocks.

Related Views on News

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

SAIL: Good Performance at EBITDA Level, Headwinds in the Offing (Quarterly Results Update - Detailed)

Dec 21, 2016

SAIL has reported a 21.4% YoY increase in the topline while the bottomline reported a loss of Rs 7.31 billion.

SAIL: Profit at EBITDA Level, However Net Loss Continues... (Quarterly Results Update - Detailed)

Sep 17, 2016

SAIL has reported a 2.7% YoY decline in the topline while the bottomline reported a loss of Rs 5.35 billion.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADHUNIK METALIKS SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK ADHUNIK METALIKS

  • Track your investment in ADHUNIK METALIKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ADHUNIK METALIKS

ADHUNIK METALIKS 8-QTR ANALYSIS

COMPARE ADHUNIK METALIKS WITH

MARKET STATS