Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADOR WELDING vs ESAB INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADOR WELDING ESAB INDIA ADOR WELDING/
ESAB INDIA
 
P/E (TTM) x 28.2 50.5 55.9% View Chart
P/BV x 5.9 31.2 18.8% View Chart
Dividend Yield % 1.3 1.5 84.9%  

Financials

 ADOR WELDING   ESAB INDIA
EQUITY SHARE DATA
    ADOR WELDING
Mar-23
ESAB INDIA
Mar-23
ADOR WELDING/
ESAB INDIA
5-Yr Chart
Click to enlarge
High Rs1,0384,304 24.1%   
Low Rs5903,018 19.5%   
Sales per share (Unadj.) Rs571.1717.6 79.6%  
Earnings per share (Unadj.) Rs43.688.2 49.4%  
Cash flow per share (Unadj.) Rs52.195.9 54.4%  
Dividends per share (Unadj.) Rs17.5078.00 22.4%  
Avg Dividend yield %2.22.1 100.9%  
Book value per share (Unadj.) Rs237.9169.1 140.7%  
Shares outstanding (eoy) m13.6015.39 88.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.45.1 27.9%   
Avg P/E ratio x18.741.5 44.9%  
P/CF ratio (eoy) x15.638.2 40.9%  
Price / Book Value ratio x3.421.7 15.8%  
Dividend payout %40.188.5 45.4%   
Avg Mkt Cap Rs m11,06856,358 19.6%   
No. of employees `000NANA-   
Total wages/salary Rs m569969 58.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,76811,044 70.3%  
Other income Rs m6778 85.5%   
Total revenues Rs m7,83411,122 70.4%   
Gross profit Rs m8791,869 47.0%  
Depreciation Rs m116119 97.7%   
Interest Rs m385 760.0%   
Profit before tax Rs m7911,823 43.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m198466 42.5%   
Profit after tax Rs m5931,357 43.7%  
Gross profit margin %11.316.9 66.8%  
Effective tax rate %25.125.6 98.0%   
Net profit margin %7.612.3 62.1%  
BALANCE SHEET DATA
Current assets Rs m3,0473,491 87.3%   
Current liabilities Rs m1,4202,036 69.7%   
Net working cap to sales %20.913.2 159.0%  
Current ratio x2.11.7 125.2%  
Inventory Days Days472 1,989.7%  
Debtors Days Days588501 117.4%  
Net fixed assets Rs m2,0841,218 171.1%   
Share capital Rs m136154 88.4%   
"Free" reserves Rs m3,0992,449 126.6%   
Net worth Rs m3,2352,603 124.3%   
Long term debt Rs m70-   
Total assets Rs m5,1384,729 108.6%  
Interest coverage x21.8365.6 6.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.52.3 64.7%   
Return on assets %12.328.8 42.6%  
Return on equity %18.352.1 35.2%  
Return on capital %25.670.2 36.4%  
Exports to sales %9.28.5 107.5%   
Imports to sales %8.215.0 54.9%   
Exports (fob) Rs m713943 75.6%   
Imports (cif) Rs m6381,652 38.6%   
Fx inflow Rs m713943 75.6%   
Fx outflow Rs m6381,933 33.0%   
Net fx Rs m75-990 -7.6%   
CASH FLOW
From Operations Rs m1371,292 10.6%  
From Investments Rs m-9752 -186.8%  
From Financial Activity Rs m-47-1,222 3.8%  
Net Cashflow Rs m-7122 -5.4%  

Share Holding

Indian Promoters % 56.5 0.0 -  
Foreign collaborators % 0.4 73.7 0.5%  
Indian inst/Mut Fund % 4.7 14.1 33.4%  
FIIs % 0.3 1.1 26.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.1 26.3 164.0%  
Shareholders   30,274 19,685 153.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADOR WELDING With:   HEG    GRAPHITE INDIA    


More on ADOR WELDING vs Esab India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADOR WELDING vs Esab India Share Price Performance

Period ADOR WELDING Esab India S&P BSE CAPITAL GOODS
1-Day 2.19% -0.31% 1.71%
1-Month -3.40% 3.54% 7.01%
1-Year 54.60% 52.66% 82.28%
3-Year CAGR 66.20% 42.88% 42.32%
5-Year CAGR 32.48% 41.80% 27.12%

* Compound Annual Growth Rate

Here are more details on the ADOR WELDING share price and the Esab India share price.

Moving on to shareholding structures...

The promoters of ADOR WELDING hold a 56.9% stake in the company. In case of Esab India the stake stands at 73.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR WELDING and the shareholding pattern of Esab India.

Finally, a word on dividends...

In the most recent financial year, ADOR WELDING paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 40.1%.

Esab India paid Rs 78.0, and its dividend payout ratio stood at 88.5%.

You may visit here to review the dividend history of ADOR WELDING, and the dividend history of Esab India.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.