Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs CESC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER CESC ADANI POWER/
CESC
 
P/E (TTM) x 8.8 11.1 79.4% View Chart
P/BV x 6.9 1.5 458.2% View Chart
Dividend Yield % 0.0 3.6 -  

Financials

 ADANI POWER   CESC
EQUITY SHARE DATA
    ADANI POWER
Mar-23
CESC
Mar-23
ADANI POWER/
CESC
5-Yr Chart
Click to enlarge
High Rs43388 491.8%   
Low Rs13362 212.9%   
Sales per share (Unadj.) Rs100.5107.5 93.5%  
Earnings per share (Unadj.) Rs27.810.5 263.8%  
Cash flow per share (Unadj.) Rs36.417.2 211.9%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %06.0 0.0%  
Book value per share (Unadj.) Rs77.582.3 94.1%  
Shares outstanding (eoy) m3,856.941,325.57 291.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.7 402.3%   
Avg P/E ratio x10.27.1 142.6%  
P/CF ratio (eoy) x7.84.4 177.5%  
Price / Book Value ratio x3.60.9 399.8%  
Dividend payout %042.7 0.0%   
Avg Mkt Cap Rs m1,090,26099,583 1,094.8%   
No. of employees `000NANA-   
Total wages/salary Rs m5,70011,892 47.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,733142,464 272.2%  
Other income Rs m42,6723,088 1,382.0%   
Total revenues Rs m430,405145,551 295.7%   
Gross profit Rs m100,44735,497 283.0%  
Depreciation Rs m33,0378,779 376.3%   
Interest Rs m33,33512,415 268.5%   
Profit before tax Rs m76,74717,391 441.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,5193,418 -893.0%   
Profit after tax Rs m107,26613,973 767.7%  
Gross profit margin %25.924.9 104.0%  
Effective tax rate %-39.819.7 -202.4%   
Net profit margin %27.79.8 282.1%  
BALANCE SHEET DATA
Current assets Rs m195,530141,468 138.2%   
Current liabilities Rs m177,44693,842 189.1%   
Net working cap to sales %4.733.4 14.0%  
Current ratio x1.11.5 73.1%  
Inventory Days Days2415 156.4%  
Debtors Days Days116 193.3%  
Net fixed assets Rs m662,683235,651 281.2%   
Share capital Rs m38,5691,332 2,895.2%   
"Free" reserves Rs m260,187107,772 241.4%   
Net worth Rs m298,757109,104 273.8%   
Long term debt Rs m337,02695,689 352.2%   
Total assets Rs m858,213377,119 227.6%  
Interest coverage x3.32.4 137.5%   
Debt to equity ratio x1.10.9 128.6%  
Sales to assets ratio x0.50.4 119.6%   
Return on assets %16.47.0 234.1%  
Return on equity %35.912.8 280.3%  
Return on capital %17.314.6 119.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,05130 3,527.8%   
Net fx Rs m-1,051-30 3,527.8%   
CASH FLOW
From Operations Rs m84,30519,784 426.1%  
From Investments Rs m15,444-5,447 -283.5%  
From Financial Activity Rs m-104,085-24,572 423.6%  
Net Cashflow Rs m-4,331-10,235 42.3%  

Share Holding

Indian Promoters % 46.6 52.1 89.5%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 17.0 33.4 51.0%  
FIIs % 15.9 11.9 132.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 47.9 59.0%  
Shareholders   1,460,767 327,212 446.4%  
Pledged promoter(s) holding % 24.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs CESC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs CESC Share Price Performance

Period ADANI POWER CESC S&P BSE POWER
1-Day 3.05% 1.06% 1.69%
1-Month -3.39% -4.38% 2.73%
1-Year 206.18% 95.33% 88.63%
3-Year CAGR 81.18% 27.46% 38.75%
5-Year CAGR 62.52% 11.38% 27.09%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the CESC share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of CESC the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of CESC.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CESC paid Rs 4.5, and its dividend payout ratio stood at 42.7%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of CESC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.