Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs GVK POWER & INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER GVK POWER & INFRA ADANI POWER/
GVK POWER & INFRA
 
P/E (TTM) x 8.6 5.8 147.0% View Chart
P/BV x 6.7 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI POWER   GVK POWER & INFRA
EQUITY SHARE DATA
    ADANI POWER
Mar-23
GVK POWER & INFRA
Mar-23
ADANI POWER/
GVK POWER & INFRA
5-Yr Chart
Click to enlarge
High Rs4336 7,335.6%   
Low Rs1332 6,694.4%   
Sales per share (Unadj.) Rs100.513.4 748.7%  
Earnings per share (Unadj.) Rs27.819.4 143.0%  
Cash flow per share (Unadj.) Rs36.422.0 165.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs77.5-7.3 -1,062.5%  
Shares outstanding (eoy) m3,856.941,579.21 244.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.3 958.2%   
Avg P/E ratio x10.20.2 5,016.7%  
P/CF ratio (eoy) x7.80.2 4,334.7%  
Price / Book Value ratio x3.6-0.5 -675.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,090,2606,222 17,522.4%   
No. of employees `000NANA-   
Total wages/salary Rs m5,700251 2,268.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,73321,204 1,828.6%  
Other income Rs m42,672587 7,269.5%   
Total revenues Rs m430,40521,791 1,975.2%   
Gross profit Rs m100,44745,577 220.4%  
Depreciation Rs m33,0373,997 826.5%   
Interest Rs m33,33510,737 310.5%   
Profit before tax Rs m76,74731,429 244.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,519718 -4,248.2%   
Profit after tax Rs m107,26630,711 349.3%  
Gross profit margin %25.9214.9 12.1%  
Effective tax rate %-39.82.3 -1,739.7%   
Net profit margin %27.7144.8 19.1%  
BALANCE SHEET DATA
Current assets Rs m195,53025,885 755.4%   
Current liabilities Rs m177,44640,387 439.4%   
Net working cap to sales %4.7-68.4 -6.8%  
Current ratio x1.10.6 171.9%  
Inventory Days Days24437 5.5%  
Debtors Days Days1183 13.1%  
Net fixed assets Rs m662,68349,725 1,332.7%   
Share capital Rs m38,5691,579 2,442.3%   
"Free" reserves Rs m260,187-13,092 -1,987.3%   
Net worth Rs m298,757-11,513 -2,594.9%   
Long term debt Rs m337,02630,736 1,096.5%   
Total assets Rs m858,21375,610 1,135.1%  
Interest coverage x3.33.9 84.1%   
Debt to equity ratio x1.1-2.7 -42.3%  
Sales to assets ratio x0.50.3 161.1%   
Return on assets %16.454.8 29.9%  
Return on equity %35.9-266.7 -13.5%  
Return on capital %17.3219.4 7.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,0510-   
Net fx Rs m-1,0510-   
CASH FLOW
From Operations Rs m84,30516,205 520.3%  
From Investments Rs m15,444-1,016 -1,520.0%  
From Financial Activity Rs m-104,085-14,839 701.4%  
Net Cashflow Rs m-4,331-508 853.1%  

Share Holding

Indian Promoters % 46.6 54.3 86.0%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 17.0 1.0 1,704.0%  
FIIs % 15.9 0.5 3,050.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 45.8 61.7%  
Shareholders   1,460,767 349,231 418.3%  
Pledged promoter(s) holding % 24.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs GVK Power & Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs GVK Power & Infra Share Price Performance

Period ADANI POWER GVK Power & Infra S&P BSE POWER
1-Day -2.20% -2.06% -1.94%
1-Month -8.80% -23.95% -4.84%
1-Year 172.15% 295.63% 73.12%
3-Year CAGR 77.73% 67.54% 35.24%
5-Year CAGR 59.61% 7.09% 25.45%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the GVK Power & Infra share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of GVK Power & Infra the stake stands at 54.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of GVK Power & Infra.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

GVK Power & Infra paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of GVK Power & Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.