Compare ADANI POWER with JSW ENERGY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs JSW ENERGY - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER JSW ENERGY ADANI POWER/
JSW ENERGY
 
P/E (TTM) x -33.6 15.3 - View Chart
P/BV x 20.9 1.0 2,146.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI POWER   JSW ENERGY
EQUITY SHARE DATA
    ADANI POWER
Mar-18
JSW ENERGY
Mar-18
ADANI POWER/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs4898 49.0%   
Low Rs2360 38.9%   
Sales per share (Unadj.) Rs53.449.1 108.9%  
Earnings per share (Unadj.) Rs-5.50.5 -1,061.4%  
Cash flow per share (Unadj.) Rs1.56.4 23.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs2.367.7 3.4%  
Shares outstanding (eoy) m3,856.941,640.05 235.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.71.6 41.5%   
Avg P/E ratio x-6.5151.8 -4.3%  
P/CF ratio (eoy) x23.612.3 192.7%  
Price / Book Value ratio x15.51.2 1,334.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m136,921128,908 106.2%   
No. of employees `0002.40.6 430.0%   
Total wages/salary Rs m3,5372,151 164.5%   
Avg. sales/employee Rs Th84,540.8141,957.0 59.6%   
Avg. wages/employee Rs Th1,450.93,793.5 38.2%   
Avg. net profit/employee Rs Th-8,693.01,497.5 -580.5%   
INCOME DATA
Net Sales Rs m206,11080,490 256.1%  
Other income Rs m4,8244,650 103.7%   
Total revenues Rs m210,93485,140 247.8%   
Gross profit Rs m56,91227,625 206.0%  
Depreciation Rs m26,9879,661 279.3%   
Interest Rs m55,70214,559 382.6%   
Profit before tax Rs m-20,9538,056 -260.1%   
Minority Interest Rs m0-495 0.0%   
Prior Period Items Rs m-2920-   
Extraordinary Inc (Exp) Rs m0-4,179 0.0%   
Tax Rs m-522,532 -2.0%   
Profit after tax Rs m-21,194849 -2,496.0%  
Gross profit margin %27.634.3 80.5%  
Effective tax rate %0.231.4 0.8%   
Net profit margin %-10.31.1 -974.7%  
BALANCE SHEET DATA
Current assets Rs m139,51727,105 514.7%   
Current liabilities Rs m280,37842,595 658.2%   
Net working cap to sales %-68.3-19.2 355.1%  
Current ratio x0.50.6 78.2%  
Inventory Days Days1524 63.4%  
Debtors Days Days10752 205.9%  
Net fixed assets Rs m522,570191,709 272.6%   
Share capital Rs m38,56916,401 235.2%   
"Free" reserves Rs m-29,72494,697 -31.4%   
Net worth Rs m8,845111,097 8.0%   
Long term debt Rs m345,599108,210 319.4%   
Total assets Rs m695,233267,209 260.2%  
Interest coverage x0.61.6 40.2%   
Debt to equity ratio x39.11.0 4,011.3%  
Sales to assets ratio x0.30.3 98.4%   
Return on assets %5.05.8 86.1%  
Return on equity %-239.60.8 -31,349.5%  
Return on capital %9.78.2 118.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m4,07321,701 18.8%   
Net fx Rs m-4,073-21,701 18.8%   
CASH FLOW
From Operations Rs m50,99739,338 129.6%  
From Investments Rs m-5,190-2,148 241.6%  
From Financial Activity Rs m-46,001-39,676 115.9%  
Net Cashflow Rs m-194-2,486 7.8%  

Share Holding

Indian Promoters % 70.5 75.0 94.0%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 6.4 9.4%  
FIIs % 7.6 3.9 194.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.8 14.8 113.5%  
Shareholders   296,711 139,666 212.4%  
Pledged promoter(s) holding % 39.9 47.5 83.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   NLC INDIA LTD  NHPC LTD  SJVN  POWER GRID  TATA POWER  

Compare ADANI POWER With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Climbs 975 Points Up; FMCG Stocks Fuel the Rally(09:30 am)

Asian share markets started higher on Monday on hopes of an interim Sino-US tariff deal after the two countries described their talks as "productive" and "constructive".

Related Views on News

ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

JSW ENERGY Announces Quarterly Results (1QFY20); Net Profit Up 24.3% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 24.3% YoY). Sales on the other hand came in at Rs 24 bn (up 2.2% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.

ADANI POWER Announces Quarterly Results (4QFY19); Net Profit Up 197.9% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ADANI POWER has posted a net profit of Rs 6 bn (up 197.9% YoY). Sales on the other hand came in at Rs 67 bn (up 65.4% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

JSW ENERGY Announces Quarterly Results (4QFY19); Net Profit Up 98.7% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, JSW ENERGY has posted a net profit of Rs 58 m (up 98.7% YoY). Sales on the other hand came in at Rs 19 bn (up 8.4% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.

ADANI POWER 2017-18 Annual Report Analysis (Annual Result Update)

Mar 29, 2019 | Updated on Mar 29, 2019

Here's an analysis of the annual report of ADANI POWER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ADANI POWER. Also includes updates on the valuation of ADANI POWER.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Sep 23, 2019 12:15 PM

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 8-QTR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS