Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs JSW ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER JSW ENERGY ADANI POWER/
JSW ENERGY
 
P/E (TTM) x 8.8 48.8 18.0% View Chart
P/BV x 6.9 4.4 157.8% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 ADANI POWER   JSW ENERGY
EQUITY SHARE DATA
    ADANI POWER
Mar-23
JSW ENERGY
Mar-23
ADANI POWER/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs433369 117.3%   
Low Rs133182 72.8%   
Sales per share (Unadj.) Rs100.563.0 159.6%  
Earnings per share (Unadj.) Rs27.89.0 308.3%  
Cash flow per share (Unadj.) Rs36.416.1 225.3%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs77.5113.2 68.5%  
Shares outstanding (eoy) m3,856.941,640.54 235.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.84.4 64.3%   
Avg P/E ratio x10.230.5 33.3%  
P/CF ratio (eoy) x7.817.1 45.6%  
Price / Book Value ratio x3.62.4 149.9%  
Dividend payout %022.2 0.0%   
Avg Mkt Cap Rs m1,090,260451,968 241.2%   
No. of employees `000NANA-   
Total wages/salary Rs m5,7003,076 185.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,733103,318 375.3%  
Other income Rs m42,6725,352 797.3%   
Total revenues Rs m430,405108,671 396.1%   
Gross profit Rs m100,44734,211 293.6%  
Depreciation Rs m33,03711,692 282.6%   
Interest Rs m33,3358,443 394.8%   
Profit before tax Rs m76,74719,428 395.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,5194,627 -659.6%   
Profit after tax Rs m107,26614,801 724.7%  
Gross profit margin %25.933.1 78.2%  
Effective tax rate %-39.823.8 -167.0%   
Net profit margin %27.714.3 193.1%  
BALANCE SHEET DATA
Current assets Rs m195,530121,370 161.1%   
Current liabilities Rs m177,446115,522 153.6%   
Net working cap to sales %4.75.7 82.4%  
Current ratio x1.11.1 104.9%  
Inventory Days Days24448 5.4%  
Debtors Days Days115 200.5%  
Net fixed assets Rs m662,683414,077 160.0%   
Share capital Rs m38,56916,405 235.1%   
"Free" reserves Rs m260,187169,232 153.7%   
Net worth Rs m298,757185,637 160.9%   
Long term debt Rs m337,026192,079 175.5%   
Total assets Rs m858,213536,463 160.0%  
Interest coverage x3.33.3 100.0%   
Debt to equity ratio x1.11.0 109.0%  
Sales to assets ratio x0.50.2 234.6%   
Return on assets %16.44.3 378.1%  
Return on equity %35.98.0 450.3%  
Return on capital %17.37.4 234.6%  
Exports to sales %00-   
Imports to sales %021.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA22,243 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m1,05122,243 4.7%   
Net fx Rs m-1,051-22,243 4.7%   
CASH FLOW
From Operations Rs m84,30520,843 404.5%  
From Investments Rs m15,444-70,095 -22.0%  
From Financial Activity Rs m-104,08573,275 -142.0%  
Net Cashflow Rs m-4,33124,087 -18.0%  

Share Holding

Indian Promoters % 46.6 73.4 63.6%  
Foreign collaborators % 25.1 0.0 125,550.0%  
Indian inst/Mut Fund % 17.0 17.9 95.4%  
FIIs % 15.9 8.5 186.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 26.6 106.1%  
Shareholders   1,460,767 328,915 444.1%  
Pledged promoter(s) holding % 24.4 12.9 188.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs JSW ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs JSW ENERGY Share Price Performance

Period ADANI POWER JSW ENERGY S&P BSE POWER
1-Day 0.61% -0.63% -0.14%
1-Month -6.17% -1.46% -3.09%
1-Year 179.98% 99.51% 76.30%
3-Year CAGR 79.42% 79.75% 36.07%
5-Year CAGR 60.52% 48.57% 25.90%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the JSW ENERGY share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of JSW ENERGY the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of JSW ENERGY.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JSW ENERGY paid Rs 2.0, and its dividend payout ratio stood at 22.2%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of JSW ENERGY.

For a sector overview, read our power sector report.



Today's Market

Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.