Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs NAVA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER NAVA ADANI POWER/
NAVA
 
P/E (TTM) x 8.6 5.1 166.9% View Chart
P/BV x 6.7 1.1 584.5% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 ADANI POWER   NAVA
EQUITY SHARE DATA
    ADANI POWER
Mar-23
NAVA
Mar-23
ADANI POWER/
NAVA
5-Yr Chart
Click to enlarge
High Rs433279 154.9%   
Low Rs133128 103.6%   
Sales per share (Unadj.) Rs100.5243.2 41.3%  
Earnings per share (Unadj.) Rs27.884.1 33.1%  
Cash flow per share (Unadj.) Rs36.4105.2 34.6%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Avg Dividend yield %02.9 0.0%  
Book value per share (Unadj.) Rs77.5415.3 18.7%  
Shares outstanding (eoy) m3,856.94145.10 2,658.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.8 335.6%   
Avg P/E ratio x10.22.4 419.5%  
P/CF ratio (eoy) x7.81.9 401.2%  
Price / Book Value ratio x3.60.5 743.9%  
Dividend payout %07.1 0.0%   
Avg Mkt Cap Rs m1,090,26029,561 3,688.2%   
No. of employees `000NANA-   
Total wages/salary Rs m5,7002,151 265.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,73335,281 1,099.0%  
Other income Rs m42,6724,021 1,061.1%   
Total revenues Rs m430,40539,303 1,095.1%   
Gross profit Rs m100,44715,655 641.6%  
Depreciation Rs m33,0373,062 1,078.9%   
Interest Rs m33,3353,972 839.3%   
Profit before tax Rs m76,74712,642 607.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,519440 -6,931.3%   
Profit after tax Rs m107,26612,202 879.1%  
Gross profit margin %25.944.4 58.4%  
Effective tax rate %-39.83.5 -1,141.8%   
Net profit margin %27.734.6 80.0%  
BALANCE SHEET DATA
Current assets Rs m195,53041,433 471.9%   
Current liabilities Rs m177,44619,306 919.1%   
Net working cap to sales %4.762.7 7.4%  
Current ratio x1.12.1 51.3%  
Inventory Days Days24171 14.0%  
Debtors Days Days112,418 0.4%  
Net fixed assets Rs m662,68369,529 953.1%   
Share capital Rs m38,569290 13,284.7%   
"Free" reserves Rs m260,18759,964 433.9%   
Net worth Rs m298,75760,254 495.8%   
Long term debt Rs m337,02615,749 2,140.0%   
Total assets Rs m858,213111,140 772.2%  
Interest coverage x3.34.2 78.9%   
Debt to equity ratio x1.10.3 431.6%  
Sales to assets ratio x0.50.3 142.3%   
Return on assets %16.414.6 112.6%  
Return on equity %35.920.3 177.3%  
Return on capital %17.321.9 79.2%  
Exports to sales %012.1 0.0%   
Imports to sales %08.4 0.0%   
Exports (fob) Rs mNA4,257 0.0%   
Imports (cif) Rs mNA2,973 0.0%   
Fx inflow Rs m05,808 0.0%   
Fx outflow Rs m1,0513,160 33.3%   
Net fx Rs m-1,0512,648 -39.7%   
CASH FLOW
From Operations Rs m84,30512,234 689.1%  
From Investments Rs m15,444178 8,687.8%  
From Financial Activity Rs m-104,085-11,843 878.9%  
Net Cashflow Rs m-4,331672 -644.8%  

Share Holding

Indian Promoters % 46.6 48.8 95.5%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 17.0 9.3 184.0%  
FIIs % 15.9 9.2 173.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 51.2 55.2%  
Shareholders   1,460,767 49,596 2,945.3%  
Pledged promoter(s) holding % 24.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs NAVA BHARAT VENTURES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs NAVA BHARAT VENTURES Share Price Performance

Period ADANI POWER NAVA BHARAT VENTURES S&P BSE POWER
1-Day -2.20% -2.04% -1.94%
1-Month -8.80% -8.40% -4.84%
1-Year 172.15% 103.38% 73.12%
3-Year CAGR 77.73% 89.37% 35.24%
5-Year CAGR 59.61% 34.93% 25.45%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the NAVA BHARAT VENTURES share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of NAVA BHARAT VENTURES the stake stands at 48.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of NAVA BHARAT VENTURES.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NAVA BHARAT VENTURES paid Rs 6.0, and its dividend payout ratio stood at 7.1%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of NAVA BHARAT VENTURES.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.