Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER NHPC ADANI POWER/
NHPC
 
P/E (TTM) x 8.8 24.1 36.6% View Chart
P/BV x 6.9 2.4 282.4% View Chart
Dividend Yield % 0.0 2.1 -  

Financials

 ADANI POWER   NHPC
EQUITY SHARE DATA
    ADANI POWER
Mar-23
NHPC
Mar-23
ADANI POWER/
NHPC
5-Yr Chart
Click to enlarge
High Rs43347 922.8%   
Low Rs13328 481.1%   
Sales per share (Unadj.) Rs100.510.6 952.0%  
Earnings per share (Unadj.) Rs27.84.2 659.7%  
Cash flow per share (Unadj.) Rs36.45.4 670.5%  
Dividends per share (Unadj.) Rs01.85 0.0%  
Avg Dividend yield %05.0 0.0%  
Book value per share (Unadj.) Rs77.536.7 210.9%  
Shares outstanding (eoy) m3,856.9410,045.03 38.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.83.5 79.8%   
Avg P/E ratio x10.28.8 115.1%  
P/CF ratio (eoy) x7.86.9 113.2%  
Price / Book Value ratio x3.61.0 360.1%  
Dividend payout %043.9 0.0%   
Avg Mkt Cap Rs m1,090,260373,926 291.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,70014,353 39.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,733106,074 365.5%  
Other income Rs m42,67211,279 378.3%   
Total revenues Rs m430,405117,353 366.8%   
Gross profit Rs m100,44758,210 172.6%  
Depreciation Rs m33,03712,147 272.0%   
Interest Rs m33,3355,233 637.1%   
Profit before tax Rs m76,74752,110 147.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,5199,762 -312.6%   
Profit after tax Rs m107,26642,347 253.3%  
Gross profit margin %25.954.9 47.2%  
Effective tax rate %-39.818.7 -212.3%   
Net profit margin %27.739.9 69.3%  
BALANCE SHEET DATA
Current assets Rs m195,530145,602 134.3%   
Current liabilities Rs m177,446132,213 134.2%   
Net working cap to sales %4.712.6 37.0%  
Current ratio x1.11.1 100.1%  
Inventory Days Days24774 3.1%  
Debtors Days Days1121 51.2%  
Net fixed assets Rs m662,683758,306 87.4%   
Share capital Rs m38,569100,450 38.4%   
"Free" reserves Rs m260,187268,543 96.9%   
Net worth Rs m298,757368,993 81.0%   
Long term debt Rs m337,026266,022 126.7%   
Total assets Rs m858,213903,907 94.9%  
Interest coverage x3.311.0 30.1%   
Debt to equity ratio x1.10.7 156.5%  
Sales to assets ratio x0.50.1 385.0%   
Return on assets %16.45.3 311.2%  
Return on equity %35.911.5 312.9%  
Return on capital %17.39.0 191.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,051436 241.0%   
Net fx Rs m-1,051-436 241.0%   
CASH FLOW
From Operations Rs m84,30546,922 179.7%  
From Investments Rs m15,444-42,461 -36.4%  
From Financial Activity Rs m-104,085-7,957 1,308.1%  
Net Cashflow Rs m-4,331-2,949 146.9%  

Share Holding

Indian Promoters % 46.6 71.0 65.7%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 17.0 22.3 76.3%  
FIIs % 15.9 7.4 214.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 29.1 97.2%  
Shareholders   1,460,767 1,032,824 141.4%  
Pledged promoter(s) holding % 24.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs NHPC Share Price Performance

Period ADANI POWER NHPC S&P BSE POWER
1-Day 3.32% 1.21% 1.69%
1-Month -3.13% 1.82% 2.73%
1-Year 206.99% 129.35% 88.63%
3-Year CAGR 81.34% 52.75% 38.75%
5-Year CAGR 62.60% 29.51% 27.09%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.