ADANI POWER | NTPC | ADANI POWER/ NTPC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 9.4 | 219.4% | View Chart |
P/BV | x | 204.2 | 1.1 | 18,836.6% | View Chart |
Dividend Yield | % | 0.0 | 4.4 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADANI POWER Mar-21 |
NTPC Mar-21 |
ADANI POWER/ NTPC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 109 | 115 | 95.0% | |
Low | Rs | 26 | 78 | 33.3% | |
Sales per share (Unadj.) | Rs | 68.0 | 112.6 | 60.4% | |
Earnings per share (Unadj.) | Rs | 3.3 | 14.7 | 22.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 27.6 | 42.0% | |
Dividends per share (Unadj.) | Rs | 0 | 6.15 | 0.0% | |
Avg Dividend yield | % | 0 | 6.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 1.3 | 129.7 | 1.0% | |
Shares outstanding (eoy) | m | 3,856.94 | 9,696.67 | 39.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 116.0% | |
Avg P/E ratio | x | 20.5 | 6.5 | 313.2% | |
P/CF ratio (eoy) | x | 5.8 | 3.5 | 166.5% | |
Price / Book Value ratio | x | 52.3 | 0.7 | 7,036.1% | |
Dividend payout | % | 0 | 41.7 | 0.0% | |
Avg Mkt Cap | Rs m | 260,343 | 935,001 | 27.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,315 | 59,539 | 7.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 262,215 | 1,092,052 | 24.0% | |
Other income | Rs m | 19,282 | 65,819 | 29.3% | |
Total revenues | Rs m | 281,497 | 1,157,871 | 24.3% | |
Gross profit | Rs m | 86,685 | 322,298 | 26.9% | |
Depreciation | Rs m | 32,017 | 124,503 | 25.7% | |
Interest | Rs m | 51,063 | 96,553 | 52.9% | |
Profit before tax | Rs m | 22,887 | 167,061 | 13.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10,188 | 24,205 | 42.1% | |
Profit after tax | Rs m | 12,700 | 142,855 | 8.9% | |
Gross profit margin | % | 33.1 | 29.5 | 112.0% | |
Effective tax rate | % | 44.5 | 14.5 | 307.2% | |
Net profit margin | % | 4.8 | 13.1 | 37.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 173,829 | 683,705 | 25.4% | |
Current liabilities | Rs m | 184,679 | 733,362 | 25.2% | |
Net working cap to sales | % | -4.1 | -4.5 | 91.0% | |
Current ratio | x | 0.9 | 0.9 | 101.0% | |
Inventory Days | Days | 26 | 129 | 20.4% | |
Debtors Days | Days | 16 | 6 | 268.9% | |
Net fixed assets | Rs m | 611,636 | 3,388,886 | 18.0% | |
Share capital | Rs m | 38,569 | 96,967 | 39.8% | |
"Free" reserves | Rs m | -33,594 | 1,160,418 | -2.9% | |
Net worth | Rs m | 4,976 | 1,257,385 | 0.4% | |
Long term debt | Rs m | 525,720 | 1,812,719 | 29.0% | |
Total assets | Rs m | 785,464 | 4,092,890 | 19.2% | |
Interest coverage | x | 1.4 | 2.7 | 53.0% | |
Debt to equity ratio | x | 105.7 | 1.4 | 7,328.6% | |
Sales to assets ratio | x | 0.3 | 0.3 | 125.1% | |
Return on assets | % | 8.1 | 5.8 | 138.8% | |
Return on equity | % | 255.2 | 11.4 | 2,246.5% | |
Return on capital | % | 13.9 | 8.6 | 162.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 28,803 | 0.0% | |
Net fx | Rs m | -3 | -28,803 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 70,144 | 324,441 | 21.6% | |
From Investments | Rs m | -21,876 | -210,345 | 10.4% | |
From Financial Activity | Rs m | -56,548 | -110,491 | 51.2% | |
Net Cashflow | Rs m | -8,281 | 3,605 | -229.7% |
Indian Promoters | % | 46.6 | 51.1 | 91.3% | |
Foreign collaborators | % | 28.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.9 | 45.7 | 36.9% | |
FIIs | % | 11.3 | 14.7 | 76.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 48.9 | 51.2% | |
Shareholders | 1,174,863 | 972,465 | 120.8% | ||
Pledged promoter(s) holding | % | 44.0 | 0.0 | - |
Compare ADANI POWER With: POWER GRID RELIANCE POWER INDIAN ENERGY EXCHANGE JAIPRAKASH POWER NAVA BHARAT VENTURES
After opening the day deep in the red, Indian share markets slowly recovered most of their losses and ended on a flat note.
Here's why shares of the country's largest private sector power company has been in focus over the last month.
Power stocks surge with an expectation of high demand during summer.
What the top gainers and losers of BSE 30 can teach you about investing right now...
NTPC shares surged 5% on reports it expects to raise Rs 150 bn through the listing of its three units.
Rising electricity consumption provides a lot of scope for growth. Which company has a better chance at capturing it?
More Views on NewsThis aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
Why this may not be the best time to buy smallcaps.
The good side of a market correction? Investors get consistent compounding stocks at a discount.
These value stocks have the potential to deliver good returns in the long run. Watch out for them.
Global markets have become volatile, sending chills through the crude oil market.
More