Compare ADANI POWER with NTPC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs NTPC - Comparison Results

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER NTPC ADANI POWER/
NTPC
 
P/E (TTM) x -33.1 6.8 - View Chart
P/BV x 20.6 1.1 1,893.6% View Chart
Dividend Yield % 0.0 5.0 -  

Financials

 ADANI POWER   NTPC
EQUITY SHARE DATA
    ADANI POWER
Mar-18
NTPC
Mar-19
ADANI POWER/
NTPC
5-Yr Chart
Click to enlarge
High Rs48180 26.6%   
Low Rs23128 18.1%   
Sales per share (Unadj.) Rs53.496.8 55.2%  
Earnings per share (Unadj.) Rs-5.517.0 -32.3%  
Cash flow per share (Unadj.) Rs1.524.8 6.1%  
Dividends per share (Unadj.) Rs06.08 0.0%  
Dividend yield (eoy) %03.9 0.0%  
Book value per share (Unadj.) Rs2.3111.2 2.1%  
Shares outstanding (eoy) m3,856.949,894.56 39.0%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.71.6 41.7%   
Avg P/E ratio x-6.59.1 -71.4%  
P/CF ratio (eoy) x23.66.2 380.3%  
Price / Book Value ratio x15.51.4 1,117.8%  
Dividend payout %035.7 0.0%   
Avg Mkt Cap Rs m136,9211,523,762 9.0%   
No. of employees `0002.420.2 12.0%   
Total wages/salary Rs m3,53749,076 7.2%   
Avg. sales/employee Rs Th84,540.847,294.0 178.8%   
Avg. wages/employee Rs Th1,450.92,424.2 59.9%   
Avg. net profit/employee Rs Th-8,693.08,315.7 -104.5%   
INCOME DATA
Net Sales Rs m206,110957,420 21.5%  
Other income Rs m4,82417,953 26.9%   
Total revenues Rs m210,934975,373 21.6%   
Gross profit Rs m56,912241,095 23.6%  
Depreciation Rs m26,98776,881 35.1%   
Interest Rs m55,70252,609 105.9%   
Profit before tax Rs m-20,953129,559 -16.2%   
Minority Interest Rs m06,721 0.0%   
Prior Period Items Rs m-2920-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-52-32,064 0.2%   
Profit after tax Rs m-21,194168,344 -12.6%  
Gross profit margin %27.625.2 109.7%  
Effective tax rate %0.2-24.7 -1.0%   
Net profit margin %-10.317.6 -58.5%  
BALANCE SHEET DATA
Current assets Rs m139,517454,987 30.7%   
Current liabilities Rs m280,378597,298 46.9%   
Net working cap to sales %-68.3-14.9 459.8%  
Current ratio x0.50.8 65.3%  
Inventory Days Days1531 49.7%  
Debtors Days Days10739 277.9%  
Net fixed assets Rs m522,5702,525,889 20.7%   
Share capital Rs m38,56998,946 39.0%   
"Free" reserves Rs m-29,7241,001,424 -3.0%   
Net worth Rs m8,8451,100,370 0.8%   
Long term debt Rs m345,5991,377,929 25.1%   
Total assets Rs m695,2333,173,964 21.9%  
Interest coverage x0.63.5 18.0%   
Debt to equity ratio x39.11.3 3,120.1%  
Sales to assets ratio x0.30.3 98.3%   
Return on assets %5.07.0 71.3%  
Return on equity %-239.615.3 -1,566.1%  
Return on capital %9.77.6 127.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m013 0.0%   
Fx outflow Rs m4,07335,750 11.4%   
Net fx Rs m-4,073-35,737 11.4%   
CASH FLOW
From Operations Rs m50,997163,671 31.2%  
From Investments Rs m-5,190-222,389 2.3%  
From Financial Activity Rs m-46,00156,976 -80.7%  
Net Cashflow Rs m-194-1,741 11.1%  

Share Holding

Indian Promoters % 70.5 75.0 94.0%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 11.6 5.2%  
FIIs % 7.6 10.7 71.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.8 2.8 600.0%  
Shareholders   296,711 743,802 39.9%  
Pledged promoter(s) holding % 39.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   SJVN  GVK POWER & INFRA  JSW ENERGY  NAVA BHARAT VENTURES  JAIPRAKASH POWER  

Compare ADANI POWER With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends 334 Points Lower; IT and Telecom Stocks Witness Huge Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day deep in the red. At the closing bell, the BSE Sensex stood lower by 334 points (down 0.9%).

Related Views on News

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

NTPC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of NTPC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

ADANI POWER Announces Quarterly Results (4QFY19); Net Profit Up 197.9% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ADANI POWER has posted a net profit of Rs 6 bn (up 197.9% YoY). Sales on the other hand came in at Rs 67 bn (up 65.4% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

NTPC Announces Quarterly Results (4QFY19); Net Profit Up 308.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, NTPC has posted a net profit of Rs 107 bn (up 308.5% YoY). Sales on the other hand came in at Rs 212 bn (down 8.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Oct 22, 2019 03:37 PM

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 8-QTR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS