Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs NLC INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER NLC INDIA ADANI POWER/
NLC INDIA
 
P/E (TTM) x 8.8 12.2 72.3% View Chart
P/BV x 6.9 2.1 330.5% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 ADANI POWER   NLC INDIA
EQUITY SHARE DATA
    ADANI POWER
Mar-23
NLC INDIA
Mar-23
ADANI POWER/
NLC INDIA
5-Yr Chart
Click to enlarge
High Rs43395 454.4%   
Low Rs13358 227.2%   
Sales per share (Unadj.) Rs100.5116.6 86.2%  
Earnings per share (Unadj.) Rs27.810.3 270.6%  
Cash flow per share (Unadj.) Rs36.423.3 156.4%  
Dividends per share (Unadj.) Rs03.50 0.0%  
Avg Dividend yield %04.6 0.0%  
Book value per share (Unadj.) Rs77.5109.4 70.8%  
Shares outstanding (eoy) m3,856.941,386.64 278.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.7 426.8%   
Avg P/E ratio x10.27.5 136.0%  
P/CF ratio (eoy) x7.83.3 235.4%  
Price / Book Value ratio x3.60.7 519.8%  
Dividend payout %034.1 0.0%   
Avg Mkt Cap Rs m1,090,260106,494 1,023.8%   
No. of employees `000NANA-   
Total wages/salary Rs m5,70025,788 22.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,733161,652 239.9%  
Other income Rs m42,67212,180 350.4%   
Total revenues Rs m430,405173,832 247.6%   
Gross profit Rs m100,44736,503 275.2%  
Depreciation Rs m33,03718,008 183.5%   
Interest Rs m33,33510,117 329.5%   
Profit before tax Rs m76,74720,558 373.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,5196,307 -483.9%   
Profit after tax Rs m107,26614,251 752.7%  
Gross profit margin %25.922.6 114.7%  
Effective tax rate %-39.830.7 -129.6%   
Net profit margin %27.78.8 313.8%  
BALANCE SHEET DATA
Current assets Rs m195,530118,028 165.7%   
Current liabilities Rs m177,446114,418 155.1%   
Net working cap to sales %4.72.2 208.8%  
Current ratio x1.11.0 106.8%  
Inventory Days Days2463 38.0%  
Debtors Days Days1110 112.7%  
Net fixed assets Rs m662,683414,928 159.7%   
Share capital Rs m38,56913,866 278.2%   
"Free" reserves Rs m260,187137,822 188.8%   
Net worth Rs m298,757151,688 197.0%   
Long term debt Rs m337,026184,982 182.2%   
Total assets Rs m858,213532,957 161.0%  
Interest coverage x3.33.0 108.9%   
Debt to equity ratio x1.11.2 92.5%  
Sales to assets ratio x0.50.3 149.0%   
Return on assets %16.44.6 358.3%  
Return on equity %35.99.4 382.2%  
Return on capital %17.39.1 190.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,051381 275.6%   
Net fx Rs m-1,051-381 275.6%   
CASH FLOW
From Operations Rs m84,30537,614 224.1%  
From Investments Rs m15,444-20,886 -73.9%  
From Financial Activity Rs m-104,085-17,347 600.0%  
Net Cashflow Rs m-4,331-619 699.4%  

Share Holding

Indian Promoters % 46.6 79.2 58.9%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 17.0 14.4 118.7%  
FIIs % 15.9 1.2 1,310.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 20.8 135.8%  
Shareholders   1,460,767 190,164 768.2%  
Pledged promoter(s) holding % 24.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs NLC India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs NLC India Share Price Performance

Period ADANI POWER NLC India S&P BSE POWER
1-Day 3.32% -1.83% 1.69%
1-Month -3.13% 2.56% 2.73%
1-Year 206.99% 215.77% 88.63%
3-Year CAGR 81.34% 64.27% 38.75%
5-Year CAGR 62.60% 26.81% 27.09%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the NLC India share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of NLC India the stake stands at 79.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of NLC India.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NLC India paid Rs 3.5, and its dividend payout ratio stood at 34.1%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of NLC India.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.