ADANI POWER | RELIANCE POWER | ADANI POWER/ RELIANCE POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | -6.9 | - | View Chart |
P/BV | x | 204.2 | 0.3 | 64,670.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADANI POWER Mar-21 |
RELIANCE POWER Mar-22 |
ADANI POWER/ RELIANCE POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 109 | 19 | 566.2% | |
Low | Rs | 26 | 4 | 617.6% | |
Sales per share (Unadj.) | Rs | 68.0 | 22.1 | 308.1% | |
Earnings per share (Unadj.) | Rs | 3.3 | -1.7 | -198.1% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 1.5 | 769.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.3 | 36.1 | 3.6% | |
Shares outstanding (eoy) | m | 3,856.94 | 3,400.13 | 113.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 186.8% | |
Avg P/E ratio | x | 20.5 | -7.1 | -290.5% | |
P/CF ratio (eoy) | x | 5.8 | 7.8 | 74.8% | |
Price / Book Value ratio | x | 52.3 | 0.3 | 16,120.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 260,343 | 39,883 | 652.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,315 | 1,737 | 248.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 262,215 | 75,031 | 349.5% | |
Other income | Rs m | 19,282 | 1,836 | 1,050.1% | |
Total revenues | Rs m | 281,497 | 76,867 | 366.2% | |
Gross profit | Rs m | 86,685 | 27,213 | 318.5% | |
Depreciation | Rs m | 32,017 | 10,773 | 297.2% | |
Interest | Rs m | 51,063 | 23,491 | 217.4% | |
Profit before tax | Rs m | 22,887 | -5,214 | -439.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10,188 | 437 | 2,329.7% | |
Profit after tax | Rs m | 12,700 | -5,651 | -224.7% | |
Gross profit margin | % | 33.1 | 36.3 | 91.1% | |
Effective tax rate | % | 44.5 | -8.4 | -530.7% | |
Net profit margin | % | 4.8 | -7.5 | -64.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 173,829 | 58,103 | 299.2% | |
Current liabilities | Rs m | 184,679 | 172,259 | 107.2% | |
Net working cap to sales | % | -4.1 | -152.1 | 2.7% | |
Current ratio | x | 0.9 | 0.3 | 279.1% | |
Inventory Days | Days | 26 | 283 | 9.3% | |
Debtors Days | Days | 16 | 1,563 | 1.0% | |
Net fixed assets | Rs m | 611,636 | 441,182 | 138.6% | |
Share capital | Rs m | 38,569 | 34,001 | 113.4% | |
"Free" reserves | Rs m | -33,594 | 88,884 | -37.8% | |
Net worth | Rs m | 4,976 | 122,885 | 4.0% | |
Long term debt | Rs m | 525,720 | 142,052 | 370.1% | |
Total assets | Rs m | 785,464 | 499,285 | 157.3% | |
Interest coverage | x | 1.4 | 0.8 | 186.1% | |
Debt to equity ratio | x | 105.7 | 1.2 | 9,139.7% | |
Sales to assets ratio | x | 0.3 | 0.2 | 222.1% | |
Return on assets | % | 8.1 | 3.6 | 227.2% | |
Return on equity | % | 255.2 | -4.6 | -5,549.8% | |
Return on capital | % | 13.9 | 6.9 | 202.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 1 | 250.0% | |
Net fx | Rs m | -3 | -1 | 250.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 70,144 | 36,131 | 194.1% | |
From Investments | Rs m | -21,876 | 2,563 | -853.6% | |
From Financial Activity | Rs m | -56,548 | -38,487 | 146.9% | |
Net Cashflow | Rs m | -8,281 | 207 | -4,004.2% |
Indian Promoters | % | 46.6 | 25.0 | 186.7% | |
Foreign collaborators | % | 28.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.9 | 9.5 | 178.3% | |
FIIs | % | 11.3 | 6.0 | 190.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 75.0 | 33.4% | |
Shareholders | 1,174,863 | 3,574,309 | 32.9% | ||
Pledged promoter(s) holding | % | 44.0 | 24.5 | 179.6% |
Compare ADANI POWER With: NTPC POWER GRID INDIAN ENERGY EXCHANGE JAIPRAKASH POWER NAVA BHARAT VENTURES
After opening the day deep in the red, Indian share markets slowly recovered most of their losses and ended on a flat note.
Here's an analysis of the annual report of RELIANCE POWER for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of RELIANCE POWER. Also includes updates on the valuation of RELIANCE POWER.
Here's why shares of the country's largest private sector power company has been in focus over the last month.
Rising electricity consumption provides a lot of scope for growth. Which company has a better chance at capturing it?
Here's why shares of Tata Power have fallen in recent days.
The richest person in India, went from being a college dropout to building a nearly US$ 200 bn empire.
More Views on NewsThis aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
Why this may not be the best time to buy smallcaps.
The good side of a market correction? Investors get consistent compounding stocks at a discount.
These value stocks have the potential to deliver good returns in the long run. Watch out for them.
Global markets have become volatile, sending chills through the crude oil market.
More