Compare ADANI POWER with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER TATA POWER ADANI POWER/
TATA POWER
 
P/E (TTM) x -446.4 142.4 - View Chart
P/BV x 28.3 1.4 2,019.1% View Chart
Dividend Yield % 0.0 1.7 -  

Financials

 ADANI POWER   TATA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-18
TATA POWER
Mar-20
ADANI POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs4874 64.6%   
Low Rs2332 71.6%   
Sales per share (Unadj.) Rs53.4107.7 49.6%  
Earnings per share (Unadj.) Rs-5.56.4 -86.1%  
Cash flow per share (Unadj.) Rs1.516.1 9.3%  
Dividends per share (Unadj.) Rs01.55 0.0%  
Dividend yield (eoy) %02.9 0.0%  
Book value per share (Unadj.) Rs2.366.8 3.4%  
Shares outstanding (eoy) m3,856.942,706.43 142.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 134.4%   
Avg P/E ratio x-6.58.3 -77.5%  
P/CF ratio (eoy) x23.63.3 715.7%  
Price / Book Value ratio x15.50.8 1,942.3%  
Dividend payout %024.3 0.0%   
Avg Mkt Cap Rs m136,921143,982 95.1%   
No. of employees `0002.43.2 77.2%   
Total wages/salary Rs m3,53714,406 24.6%   
Avg. sales/employee Rs Th84,540.892,320.6 91.6%   
Avg. wages/employee Rs Th1,450.94,564.8 31.8%   
Avg. net profit/employee Rs Th-8,693.05,471.1 -158.9%   
INCOME DATA
Net Sales Rs m206,110291,364 70.7%  
Other income Rs m4,8245,626 85.7%   
Total revenues Rs m210,934296,990 71.0%   
Gross profit Rs m56,91277,541 73.4%  
Depreciation Rs m26,98726,336 102.5%   
Interest Rs m55,70244,937 124.0%   
Profit before tax Rs m-20,95311,895 -176.2%   
Minority Interest Rs m02,262 0.0%   
Prior Period Items Rs m-2920-   
Extraordinary Inc (Exp) Rs m09,526 0.0%   
Tax Rs m-526,415 -0.8%   
Profit after tax Rs m-21,19417,267 -122.7%  
Gross profit margin %27.626.6 103.8%  
Effective tax rate %0.253.9 0.5%   
Net profit margin %-10.35.9 -173.5%  
BALANCE SHEET DATA
Current assets Rs m139,517120,215 116.1%   
Current liabilities Rs m280,378265,214 105.7%   
Net working cap to sales %-68.3-49.8 137.3%  
Current ratio x0.50.5 109.8%  
Inventory Days Days1522 70.1%  
Debtors Days Days10755 193.9%  
Net fixed assets Rs m522,570505,985 103.3%   
Share capital Rs m38,5692,705 1,425.9%   
"Free" reserves Rs m-29,724177,955 -16.7%   
Net worth Rs m8,845180,660 4.9%   
Long term debt Rs m345,599326,951 105.7%   
Total assets Rs m695,233897,482 77.5%  
Interest coverage x0.61.3 49.3%   
Debt to equity ratio x39.11.8 2,158.9%  
Sales to assets ratio x0.30.3 91.3%   
Return on assets %5.06.9 71.6%  
Return on equity %-239.69.6 -2,506.9%  
Return on capital %9.713.5 71.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,250 0.0%   
Fx outflow Rs m4,07313,010 31.3%   
Net fx Rs m-4,073-11,760 34.6%   
CASH FLOW
From Operations Rs m50,99773,753 69.1%  
From Investments Rs m-5,190-5,429 95.6%  
From Financial Activity Rs m-46,001-51,096 90.0%  
Net Cashflow Rs m-19417,729 -1.1%  

Share Holding

Indian Promoters % 70.5 33.0 213.6%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 22.6 2.7%  
FIIs % 7.6 25.8 29.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 16.8 18.5 90.8%  
Shareholders   296,711 242,972 122.1%  
Pledged promoter(s) holding % 39.9 5.1 781.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   CESC  POWER GRID  NHPC  PTC INDIA  JSW ENERGY  

Compare ADANI POWER With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

SGX Nifty Up 105 Points, March Quarter Results, Aditya Birla Sun Life AMC IPO and Buzzing Stocks Today(Pre-Open)

On Tuesday, Indian share markets witnessed volatile trading activity and ended lower.

Related Views on News

TATA POWER Announces Quarterly Results (3QFY21); Net Profit Down 195.1% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, TATA POWER has posted a net profit of Rs 613 m (down 195.1% YoY). Sales on the other hand came in at Rs 76 bn (up 7.5% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of TATA POWER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

ADANI POWER Announces Quarterly Results (1QFY21); Net Profit Down 75.1% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, ADANI POWER has posted a net profit of Rs 7 bn (down 75.1% YoY). Sales on the other hand came in at Rs 52 bn (down 33.3% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

TATA POWER Announces Quarterly Results (4QFY20); Net Profit Up 193.1% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER Announces Quarterly Results (2QFY20); Net Profit Up 20.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

Top 3 Nifty ETFs to Buy Now(Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Apr 20, 2021 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 8-QTR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS