Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER TATA POWER ADANI POWER/
TATA POWER
 
P/E (TTM) x 14.1 112.4 12.6% View Chart
P/BV x 7.1 3.3 214.6% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 ADANI POWER   TATA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-22
TATA POWER
Mar-22
ADANI POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs188270 69.6%   
Low Rs7090 77.8%   
Sales per share (Unadj.) Rs71.8134.0 53.6%  
Earnings per share (Unadj.) Rs12.72.1 597.9%  
Cash flow per share (Unadj.) Rs20.811.9 174.9%  
Dividends per share (Unadj.) Rs01.75 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs48.570.2 69.0%  
Shares outstanding (eoy) m3,856.943,195.34 120.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.81.3 133.6%   
Avg P/E ratio x10.184.4 12.0%  
P/CF ratio (eoy) x6.215.1 40.9%  
Price / Book Value ratio x2.72.6 103.7%  
Dividend payout %082.2 0.0%   
Avg Mkt Cap Rs m496,677574,602 86.4%   
No. of employees `000NANA-   
Total wages/salary Rs m4,70336,116 13.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m277,112428,157 64.7%  
Other income Rs m39,75311,072 359.0%   
Total revenues Rs m316,865439,229 72.1%   
Gross profit Rs m98,14269,394 141.4%  
Depreciation Rs m31,17531,222 99.9%   
Interest Rs m40,94838,642 106.0%   
Profit before tax Rs m65,77110,602 620.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,6563,796 438.8%   
Profit after tax Rs m49,1166,806 721.6%  
Gross profit margin %35.416.2 218.5%  
Effective tax rate %25.335.8 70.7%   
Net profit margin %17.71.6 1,115.0%  
BALANCE SHEET DATA
Current assets Rs m162,281314,428 51.6%   
Current liabilities Rs m171,437393,683 43.5%   
Net working cap to sales %-3.3-18.5 17.8%  
Current ratio x0.90.8 118.5%  
Inventory Days Days32166 19.0%  
Debtors Days Days135 247.0%  
Net fixed assets Rs m657,530811,072 81.1%   
Share capital Rs m38,5693,196 1,207.0%   
"Free" reserves Rs m148,465221,220 67.1%   
Net worth Rs m187,034224,416 83.3%   
Long term debt Rs m378,713327,297 115.7%   
Total assets Rs m819,8101,125,500 72.8%  
Interest coverage x2.61.3 204.5%   
Debt to equity ratio x2.01.5 138.8%  
Sales to assets ratio x0.30.4 88.9%   
Return on assets %11.04.0 272.1%  
Return on equity %26.33.0 865.9%  
Return on capital %18.98.9 211.3%  
Exports to sales %00-   
Imports to sales %010.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA46,780 0.0%   
Fx inflow Rs m046,560 0.0%   
Fx outflow Rs m5147,140 0.1%   
Net fx Rs m-51-580 8.8%   
CASH FLOW
From Operations Rs m102,32766,927 152.9%  
From Investments Rs m5,721-62,766 -9.1%  
From Financial Activity Rs m-103,379-11,832 873.7%  
Net Cashflow Rs m6,693-7,409 -90.3%  

Share Holding

Indian Promoters % 46.6 46.9 99.5%  
Foreign collaborators % 28.3 0.0 -  
Indian inst/Mut Fund % 17.6 25.1 69.9%  
FIIs % 12.5 10.1 124.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 53.1 47.1%  
Shareholders   1,502,713 3,882,482 38.7%  
Pledged promoter(s) holding % 40.7 1.4 2,908.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   NTPC    POWER GRID    RELIANCE POWER    BF UTILITIES    RELIANCE INFRA    



Today's Market

Sensex Zooms 130 Points, Nifty Ends Above 17,600; Financial and IT Stocks Rally(Closing)

Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.