Compare ADANI POWER with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER TATA POWER ADANI POWER/
TATA POWER
 
P/E (TTM) x -31.8 27.6 - View Chart
P/BV x 19.7 0.9 2,165.8% View Chart
Dividend Yield % 0.0 2.3 -  

Financials

 ADANI POWER   TATA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-18
TATA POWER
Mar-19
ADANI POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs4888 54.5%   
Low Rs2365 35.6%   
Sales per share (Unadj.) Rs53.4109.2 48.9%  
Earnings per share (Unadj.) Rs-5.59.5 -58.0%  
Cash flow per share (Unadj.) Rs1.518.3 8.2%  
Dividends per share (Unadj.) Rs01.30 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs2.361.8 3.7%  
Shares outstanding (eoy) m3,856.942,706.43 142.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.7 94.9%   
Avg P/E ratio x-6.58.1 -80.1%  
P/CF ratio (eoy) x23.64.2 566.5%  
Price / Book Value ratio x15.51.2 1,251.0%  
Dividend payout %013.7 0.0%   
Avg Mkt Cap Rs m136,921206,907 66.2%   
No. of employees `0002.43.2 75.1%   
Total wages/salary Rs m3,53713,391 26.4%   
Avg. sales/employee Rs Th84,540.891,005.7 92.9%   
Avg. wages/employee Rs Th1,450.94,122.7 35.2%   
Avg. net profit/employee Rs Th-8,693.07,901.0 -110.0%   
INCOME DATA
Net Sales Rs m206,110295,586 69.7%  
Other income Rs m4,8243,958 121.9%   
Total revenues Rs m210,934299,545 70.4%   
Gross profit Rs m56,91263,568 89.5%  
Depreciation Rs m26,98723,931 112.8%   
Interest Rs m55,70241,700 133.6%   
Profit before tax Rs m-20,9531,895 -1,105.8%   
Minority Interest Rs m012,870 0.0%   
Prior Period Items Rs m-2920-   
Extraordinary Inc (Exp) Rs m017,458 0.0%   
Tax Rs m-526,561 -0.8%   
Profit after tax Rs m-21,19425,663 -82.6%  
Gross profit margin %27.621.5 128.4%  
Effective tax rate %0.2346.2 0.1%   
Net profit margin %-10.38.7 -118.4%  
BALANCE SHEET DATA
Current assets Rs m139,517102,244 136.5%   
Current liabilities Rs m280,378276,645 101.3%   
Net working cap to sales %-68.3-59.0 115.8%  
Current ratio x0.50.4 134.6%  
Inventory Days Days1521 73.0%  
Debtors Days Days10755 195.8%  
Net fixed assets Rs m522,570588,703 88.8%   
Share capital Rs m38,5692,705 1,425.9%   
"Free" reserves Rs m-29,724164,507 -18.1%   
Net worth Rs m8,845167,212 5.3%   
Long term debt Rs m345,599311,392 111.0%   
Total assets Rs m695,233841,620 82.6%  
Interest coverage x0.61.0 59.7%   
Debt to equity ratio x39.11.9 2,098.0%  
Sales to assets ratio x0.30.4 84.4%   
Return on assets %5.08.0 62.0%  
Return on equity %-239.615.3 -1,561.2%  
Return on capital %9.715.4 62.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,160 0.0%   
Fx outflow Rs m4,07313,360 30.5%   
Net fx Rs m-4,073-12,200 33.4%   
CASH FLOW
From Operations Rs m50,99745,738 111.5%  
From Investments Rs m-5,190-3,192 162.6%  
From Financial Activity Rs m-46,001-51,845 88.7%  
Net Cashflow Rs m-194-8,830 2.2%  

Share Holding

Indian Promoters % 70.5 33.0 213.6%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 22.6 2.7%  
FIIs % 7.6 25.8 29.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 16.8 18.5 90.8%  
Shareholders   296,711 242,972 122.1%  
Pledged promoter(s) holding % 39.9 5.1 781.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   GVK POWER & INFRA  NTPC  CESC LTD  TORRENT POWER LTD  PTC INDIA LTD  

Compare ADANI POWER With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Opens Marginally Up; Metal and Banking Stocks Gain(09:30 am)

Asian stock markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.1% while the Hang Seng is up 0.6%.

Related Views on News

TATA POWER Announces Quarterly Results (2QFY20); Net Profit Up 20.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

TATA POWER Announces Quarterly Results (1QFY20); Net Profit Down 85.1% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA POWER has posted a net profit of Rs 2 bn (down 85.1% YoY). Sales on the other hand came in at Rs 78 bn (up 6.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2018-19 Annual Report Analysis (Annual Result Update)

Jun 4, 2019 | Updated on Jun 4, 2019

Here's an analysis of the annual report of TATA POWER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

ADANI POWER Announces Quarterly Results (4QFY19); Net Profit Up 197.9% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ADANI POWER has posted a net profit of Rs 6 bn (up 197.9% YoY). Sales on the other hand came in at Rs 67 bn (up 65.4% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

The Best Trading Strategy for Fast Profits

Nov 29, 2019

Vijay and I have decided to team up and bring you a unique offering never seen before in the Indian stock markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Dec 6, 2019 09:28 AM

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 5-YR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS