Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER TATA POWER ADANI POWER/
TATA POWER
 
P/E (TTM) x 7.2 132.7 5.4% View Chart
P/BV x 4.0 2.9 135.5% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 ADANI POWER   TATA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-22
TATA POWER
Mar-22
ADANI POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs188270 69.6%   
Low Rs7090 77.8%   
Sales per share (Unadj.) Rs71.8134.0 53.6%  
Earnings per share (Unadj.) Rs12.72.1 597.9%  
Cash flow per share (Unadj.) Rs20.811.9 174.9%  
Dividends per share (Unadj.) Rs01.75 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs48.570.2 69.0%  
Shares outstanding (eoy) m3,856.943,195.34 120.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.81.3 133.6%   
Avg P/E ratio x10.184.4 12.0%  
P/CF ratio (eoy) x6.215.1 40.9%  
Price / Book Value ratio x2.72.6 103.7%  
Dividend payout %082.2 0.0%   
Avg Mkt Cap Rs m496,677574,602 86.4%   
No. of employees `000NANA-   
Total wages/salary Rs m4,70336,116 13.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m277,112428,157 64.7%  
Other income Rs m39,75311,072 359.0%   
Total revenues Rs m316,865439,229 72.1%   
Gross profit Rs m98,14269,394 141.4%  
Depreciation Rs m31,17531,222 99.9%   
Interest Rs m40,94838,642 106.0%   
Profit before tax Rs m65,77110,602 620.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,6563,796 438.8%   
Profit after tax Rs m49,1166,806 721.6%  
Gross profit margin %35.416.2 218.5%  
Effective tax rate %25.335.8 70.7%   
Net profit margin %17.71.6 1,115.0%  
BALANCE SHEET DATA
Current assets Rs m162,281314,428 51.6%   
Current liabilities Rs m171,437393,683 43.5%   
Net working cap to sales %-3.3-18.5 17.8%  
Current ratio x0.90.8 118.5%  
Inventory Days Days32166 19.0%  
Debtors Days Days135 247.0%  
Net fixed assets Rs m657,530811,072 81.1%   
Share capital Rs m38,5693,196 1,207.0%   
"Free" reserves Rs m148,465221,220 67.1%   
Net worth Rs m187,034224,416 83.3%   
Long term debt Rs m378,713327,297 115.7%   
Total assets Rs m819,8101,125,500 72.8%  
Interest coverage x2.61.3 204.5%   
Debt to equity ratio x2.01.5 138.8%  
Sales to assets ratio x0.30.4 88.9%   
Return on assets %11.04.0 272.1%  
Return on equity %26.33.0 865.9%  
Return on capital %18.98.9 211.3%  
Exports to sales %00-   
Imports to sales %010.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA46,780 0.0%   
Fx inflow Rs m046,560 0.0%   
Fx outflow Rs m5147,140 0.1%   
Net fx Rs m-51-580 8.8%   
CASH FLOW
From Operations Rs m102,32766,927 152.9%  
From Investments Rs m5,721-62,766 -9.1%  
From Financial Activity Rs m-103,379-11,832 873.7%  
Net Cashflow Rs m6,693-7,409 -90.3%  

Share Holding

Indian Promoters % 46.6 46.9 99.5%  
Foreign collaborators % 28.3 0.0 -  
Indian inst/Mut Fund % 12.9 24.3 53.1%  
FIIs % 12.9 9.6 133.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 53.1 47.1%  
Shareholders   1,488,295 3,845,533 38.7%  
Pledged promoter(s) holding % 40.2 1.4 2,872.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   NTPC    POWER GRID    INDIAN ENERGY EXCHANGE     RELIANCE POWER    JAIPRAKASH POWER    


More on ADANI POWER vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs Tata Power Share Price Performance

Period ADANI POWER Tata Power S&P BSE POWER
1-Day -5.00% -0.48% -2.24%
1-Month -34.85% -2.82% -17.32%
1-Year 78.65% -18.81% -8.10%
3-Year CAGR 48.24% 55.22% 24.86%
5-Year CAGR 42.36% 19.29% 10.05%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 75.0% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Power paid Rs 1.8, and its dividend payout ratio stood at 82.2%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising(Closing)

After opening the day higher, Indian share markets continued their momentum throughout the day and ended on a firm footing.