Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER TATA POWER ADANI POWER/
TATA POWER
 
P/E (TTM) x 9.1 37.9 24.0% View Chart
P/BV x 7.1 4.1 172.1% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 ADANI POWER   TATA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-23
TATA POWER
Mar-23
ADANI POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs433298 145.2%   
Low Rs133182 72.7%   
Sales per share (Unadj.) Rs100.5172.5 58.3%  
Earnings per share (Unadj.) Rs27.811.9 233.3%  
Cash flow per share (Unadj.) Rs36.422.7 160.4%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs77.590.1 86.0%  
Shares outstanding (eoy) m3,856.943,195.34 120.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.4 201.9%   
Avg P/E ratio x10.220.1 50.4%  
P/CF ratio (eoy) x7.810.6 73.4%  
Price / Book Value ratio x3.62.7 136.9%  
Dividend payout %016.8 0.0%   
Avg Mkt Cap Rs m1,090,260767,600 142.0%   
No. of employees `000NANA-   
Total wages/salary Rs m5,70036,243 15.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,733551,091 70.4%  
Other income Rs m42,67214,682 290.6%   
Total revenues Rs m430,405565,773 76.1%   
Gross profit Rs m100,447117,999 85.1%  
Depreciation Rs m33,03734,392 96.1%   
Interest Rs m33,33543,719 76.2%   
Profit before tax Rs m76,74754,570 140.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,51916,473 -185.3%   
Profit after tax Rs m107,26638,097 281.6%  
Gross profit margin %25.921.4 121.0%  
Effective tax rate %-39.830.2 -131.7%   
Net profit margin %27.76.9 400.2%  
BALANCE SHEET DATA
Current assets Rs m195,530362,251 54.0%   
Current liabilities Rs m177,446452,146 39.2%   
Net working cap to sales %4.7-16.3 -28.6%  
Current ratio x1.10.8 137.5%  
Inventory Days Days24150 16.0%  
Debtors Days Days115 235.7%  
Net fixed assets Rs m662,683885,711 74.8%   
Share capital Rs m38,5693,196 1,207.0%   
"Free" reserves Rs m260,187284,679 91.4%   
Net worth Rs m298,757287,874 103.8%   
Long term debt Rs m337,026307,085 109.8%   
Total assets Rs m858,2131,280,961 67.0%  
Interest coverage x3.32.2 146.9%   
Debt to equity ratio x1.11.1 105.8%  
Sales to assets ratio x0.50.4 105.0%   
Return on assets %16.46.4 256.5%  
Return on equity %35.913.2 271.3%  
Return on capital %17.316.5 104.8%  
Exports to sales %00-   
Imports to sales %013.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA75,280 0.0%   
Fx inflow Rs m033,860 0.0%   
Fx outflow Rs m1,05176,980 1.4%   
Net fx Rs m-1,051-43,120 2.4%   
CASH FLOW
From Operations Rs m84,30571,591 117.8%  
From Investments Rs m15,444-73,753 -20.9%  
From Financial Activity Rs m-104,08513,408 -776.3%  
Net Cashflow Rs m-4,33112,433 -34.8%  

Share Holding

Indian Promoters % 46.6 46.9 99.5%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 17.0 26.3 64.8%  
FIIs % 15.9 9.9 161.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 53.1 53.2%  
Shareholders   1,460,767 3,980,328 36.7%  
Pledged promoter(s) holding % 24.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   POWER GRID    NTPC    INDIAN ENERGY EXCHANGE     RELIANCE POWER    JAIPRAKASH POWER    


More on ADANI POWER vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs Tata Power Share Price Performance

Period ADANI POWER Tata Power S&P BSE POWER
1-Day -0.20% 1.54% 1.01%
1-Month -3.47% -2.67% 4.33%
1-Year 275.45% 83.56% 99.90%
3-Year CAGR 114.52% 56.06% 38.72%
5-Year CAGR 62.79% 41.58% 29.22%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 195 Points Higher | PSB Index Up 2% | Berger Paints Rallies 10% Sensex Today Ends 195 Points Higher | PSB Index Up 2% | Berger Paints Rallies 10%(Closing)

After opening the flat, Indian share markets turned positive as the session progressed and ended the day higher.