X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ADANI POWER with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER TATA POWER ADANI POWER/
TATA POWER
 
P/E (TTM) x -6.1 6.0 - View Chart
P/BV x 4.6 1.3 359.2% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 ADANI POWER   TATA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-17
TATA POWER
Mar-18
ADANI POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs39101 39.1%   
Low Rs2377 30.5%   
Sales per share (Unadj.) Rs59.1108.4 54.5%  
Earnings per share (Unadj.) Rs-16.010.2 -157.5%  
Cash flow per share (Unadj.) Rs-9.119.0 -47.7%  
Dividends per share (Unadj.) Rs01.30 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs7.856.4 13.8%  
Shares outstanding (eoy) m3,856.942,706.43 142.5%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.50.8 64.9%   
Avg P/E ratio x-2.08.7 -22.5%  
P/CF ratio (eoy) x-3.54.7 -74.1%  
Price / Book Value ratio x4.01.6 256.5%  
Dividend payout %012.8 0.0%   
Avg Mkt Cap Rs m121,108240,196 50.4%   
No. of employees `0001.23.7 33.0%   
Total wages/salary Rs m4,01713,819 29.1%   
Avg. sales/employee Rs Th186,752.679,445.3 235.1%   
Avg. wages/employee Rs Th3,292.53,743.0 88.0%   
Avg. net profit/employee Rs Th-50,607.47,450.8 -679.2%   
INCOME DATA
Net Sales Rs m227,838293,312 77.7%  
Other income Rs m4,1904,327 96.8%   
Total revenues Rs m232,028297,639 78.0%   
Gross profit Rs m59,71659,471 100.4%  
Depreciation Rs m26,72423,981 111.4%   
Interest Rs m59,01737,230 158.5%   
Profit before tax Rs m-21,8352,587 -844.0%   
Minority Interest Rs m015,539 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-40,76711,025 -369.8%   
Tax Rs m-8611,643 -52.4%   
Profit after tax Rs m-61,74127,509 -224.4%  
Gross profit margin %26.220.3 129.3%  
Effective tax rate %3.963.5 6.2%   
Net profit margin %-27.19.4 -288.9%  
BALANCE SHEET DATA
Current assets Rs m135,30995,918 141.1%   
Current liabilities Rs m256,615365,721 70.2%   
Net working cap to sales %-53.2-92.0 57.9%  
Current ratio x0.50.3 201.0%  
Inventory Days Days2820 139.6%  
Debtors Days Days16035 460.3%  
Net fixed assets Rs m545,155592,456 92.0%   
Share capital Rs m38,5692,705 1,425.9%   
"Free" reserves Rs m-8,574149,897 -5.7%   
Net worth Rs m29,996152,602 19.7%   
Long term debt Rs m366,506223,563 163.9%   
Total assets Rs m715,111837,373 85.4%  
Interest coverage x0.61.1 58.9%   
Debt to equity ratio x12.21.5 834.0%  
Sales to assets ratio x0.30.4 91.0%   
Return on assets %-0.47.7 -4.9%  
Return on equity %-205.818.0 -1,141.9%  
Return on capital %-0.917.6 -5.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03,980 0.0%   
Fx outflow Rs m62,29812,730 489.4%   
Net fx Rs m-62,298-8,750 712.0%   
CASH FLOW
From Operations Rs m47,25263,639 74.3%  
From Investments Rs m-12,120-15,179 79.9%  
From Financial Activity Rs m-35,389-47,263 74.9%  
Net Cashflow Rs m-2581,259 -20.5%  

Share Holding

Indian Promoters % 70.5 33.0 213.6%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 22.6 2.7%  
FIIs % 7.6 25.8 29.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 16.8 18.5 90.8%  
Shareholders   296,711 242,972 122.1%  
Pledged promoter(s) holding % 39.9 5.1 781.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   CESC LTD  KEI INDUSTRIES  NHPC LTD  PTC INDIA LTD  POWER GRID  

Compare ADANI POWER With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Get Ready for Record Highs(Podcast)

Globally, Traders were left scrambling after the Federal Reserve forecast zero interest-rate hikes this year and just one in 2020.

Related Views on News

ADANI POWER Announces Quarterly Results (3QFY19); Net Profit Up 8.5% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, ADANI POWER has posted a net profit of Rs 12 bn (up 8.5% YoY). Sales on the other hand came in at Rs 64 bn (up 31.7% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

TATA POWER Announces Quarterly Results (3QFY19); Net Profit Down 30.7% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, TATA POWER has posted a net profit of Rs 1 bn (down 30.7% YoY). Sales on the other hand came in at Rs 77 bn (up 10.9% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER Announces Quarterly Results (2QFY19); Net Profit Up 66.4% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TATA POWER has posted a net profit of Rs 4 bn (up 66.4% YoY). Sales on the other hand came in at Rs 73 bn (down 4.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

ADANI POWER Announces Quarterly Results (2QFY19); Net Profit Up 32.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, ADANI POWER has posted a net profit of Rs 4 bn (up 32.2% YoY). Sales on the other hand came in at Rs 72 bn (up 15.7% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

ADANI POWER Announces Quarterly Results (1QFY19); Net Profit Up 81.8% (Quarterly Result Update)

Aug 7, 2018 | Updated on Aug 7, 2018

For the quarter ended June 2018, ADANI POWER has posted a net profit of Rs 8 bn (up 81.8% YoY). Sales on the other hand came in at Rs 38 bn (down 31.5% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

More Views on News

Most Popular

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Mar 22, 2019 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 5-YR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS