| VIKAS PROPPANT & GRANITE | IVP | VIKAS PROPPANT & GRANITE/ IVP |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.9 | 6.0 | - | View Chart |
| P/BV | x | 0.1 | 1.2 | 5.7% | View Chart |
| Dividend Yield | % | 0.0 | 0.8 | - |
VIKAS PROPPANT & GRANITE IVP |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VIKAS PROPPANT & GRANITE Mar-21 |
IVP Mar-26 |
VIKAS PROPPANT & GRANITE/ IVP |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 6 | 207 | 3.1% | |
| Low | Rs | 2 | 111 | 1.8% | |
| Sales per share (Unadj.) | Rs | 0.5 | 575.6 | 0.1% | |
| Earnings per share (Unadj.) | Rs | -0.2 | 18.1 | -1.2% | |
| Cash flow per share (Unadj.) | Rs | -0.2 | 23.9 | -0.9% | |
| Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
| Book value per share (Unadj.) | Rs | 3.6 | 152.1 | 2.4% | |
| Shares outstanding (eoy) | m | 514.68 | 10.33 | 4,982.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 9.2 | 0.3 | 3,346.0% | |
| Avg P/E ratio | x | -19.2 | 8.8 | -217.9% | |
| P/CF ratio (eoy) | x | -19.2 | 6.7 | -288.0% | |
| Price / Book Value ratio | x | 1.2 | 1.0 | 111.2% | |
| Dividend payout | % | 0 | 8.3 | -0.0% | |
| Avg Mkt Cap | Rs m | 2,182 | 1,643 | 132.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1 | 207 | 0.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 236 | 5,946 | 4.0% | |
| Other income | Rs m | 0 | 44 | 0.0% | |
| Total revenues | Rs m | 236 | 5,990 | 3.9% | |
| Gross profit | Rs m | -114 | 341 | -33.4% | |
| Depreciation | Rs m | 0 | 60 | 0.0% | |
| Interest | Rs m | 0 | 74 | 0.0% | |
| Profit before tax | Rs m | -114 | 251 | -45.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 0 | 65 | 0.0% | |
| Profit after tax | Rs m | -114 | 187 | -61.0% | |
| Gross profit margin | % | -48.3 | 5.7 | -841.0% | |
| Effective tax rate | % | 0 | 25.7 | -0.0% | |
| Net profit margin | % | -48.3 | 3.1 | -1,535.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,959 | 2,707 | 72.4% | |
| Current liabilities | Rs m | 2,001 | 1,837 | 108.9% | |
| Net working cap to sales | % | -17.6 | 14.6 | -120.3% | |
| Current ratio | x | 1.0 | 1.5 | 66.4% | |
| Inventory Days | Days | 76 | 22 | 350.1% | |
| Debtors Days | Days | 26,519 | 1,144 | 2,318.7% | |
| Net fixed assets | Rs m | 1,930 | 1,039 | 185.7% | |
| Share capital | Rs m | 515 | 103 | 498.2% | |
| "Free" reserves | Rs m | 1,362 | 1,468 | 92.8% | |
| Net worth | Rs m | 1,876 | 1,571 | 119.4% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 3,889 | 3,746 | 103.8% | |
| Interest coverage | x | 0 | 4.4 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.1 | 1.6 | 3.8% | |
| Return on assets | % | -2.9 | 7.0 | -42.1% | |
| Return on equity | % | -6.1 | 11.9 | -51.0% | |
| Return on capital | % | -6.1 | 20.7 | -29.3% | |
| Exports to sales | % | 0 | 0.3 | 0.0% | |
| Imports to sales | % | 0 | 42.3 | 0.0% | |
| Exports (fob) | Rs m | NA | 15 | 0.0% | |
| Imports (cif) | Rs m | NA | 2,518 | 0.0% | |
| Fx inflow | Rs m | 0 | 15 | 0.0% | |
| Fx outflow | Rs m | 0 | 2,518 | 0.0% | |
| Net fx | Rs m | 0 | -2,503 | -0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -158 | 527 | -30.0% | |
| From Investments | Rs m | 236 | -26 | -922.8% | |
| From Financial Activity | Rs m | -78 | -481 | 16.3% | |
| Net Cashflow | Rs m | 0 | 21 | 0.0% | |
| Indian Promoters | % | 22.1 | 59.4 | 37.1% | |
| Foreign collaborators | % | 0.0 | 11.9 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 77.9 | 28.7 | 271.8% | |
| Shareholders | 94,295 | 6,912 | 1,364.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | VIKAS PROPPANT & GRANITE | IVP |
|---|---|---|
| 1-Day | 4.17% | 1.29% |
| 1-Month | -7.41% | 14.53% |
| 1-Year | -32.43% | 6.03% |
| 3-Year CAGR | -18.39% | 7.97% |
| 5-Year CAGR | -35.95% | 8.88% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the IVP share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of IVP the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of IVP.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
IVP paid Rs 1.5, and its dividend payout ratio stood at 8.3%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of IVP.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.