| VIKAS PROPPANT & GRANITE | NEOGEN CHEMICALS | VIKAS PROPPANT & GRANITE/ NEOGEN CHEMICALS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.8 | 166.8 | - | View Chart |
| P/BV | x | 0.1 | 7.2 | 0.9% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
VIKAS PROPPANT & GRANITE NEOGEN CHEMICALS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VIKAS PROPPANT & GRANITE Mar-21 |
NEOGEN CHEMICALS Mar-26 |
VIKAS PROPPANT & GRANITE/ NEOGEN CHEMICALS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 6 | 1,788 | 0.4% | |
| Low | Rs | 2 | 978 | 0.2% | |
| Sales per share (Unadj.) | Rs | 0.5 | 326.7 | 0.1% | |
| Earnings per share (Unadj.) | Rs | -0.2 | 10.9 | -2.0% | |
| Cash flow per share (Unadj.) | Rs | -0.2 | 21.3 | -1.0% | |
| Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
| Book value per share (Unadj.) | Rs | 3.6 | 309.4 | 1.2% | |
| Shares outstanding (eoy) | m | 514.68 | 26.38 | 1,951.0% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 9.2 | 4.2 | 218.5% | |
| Avg P/E ratio | x | -19.2 | 126.9 | -15.1% | |
| P/CF ratio (eoy) | x | -19.2 | 64.8 | -29.6% | |
| Price / Book Value ratio | x | 1.2 | 4.5 | 26.0% | |
| Dividend payout | % | 0 | 9.2 | -0.0% | |
| Avg Mkt Cap | Rs m | 2,182 | 36,486 | 6.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1 | 901 | 0.1% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 236 | 8,620 | 2.7% | |
| Other income | Rs m | 0 | 61 | 0.0% | |
| Total revenues | Rs m | 236 | 8,681 | 2.7% | |
| Gross profit | Rs m | -114 | 1,376 | -8.3% | |
| Depreciation | Rs m | 0 | 275 | 0.0% | |
| Interest | Rs m | 0 | 751 | 0.0% | |
| Profit before tax | Rs m | -114 | 411 | -27.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 0 | 123 | 0.0% | |
| Profit after tax | Rs m | -114 | 288 | -39.6% | |
| Gross profit margin | % | -48.3 | 16.0 | -302.3% | |
| Effective tax rate | % | 0 | 30.0 | -0.0% | |
| Net profit margin | % | -48.3 | 3.3 | -1,446.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,959 | 13,925 | 14.1% | |
| Current liabilities | Rs m | 2,001 | 11,877 | 16.8% | |
| Net working cap to sales | % | -17.6 | 23.8 | -74.1% | |
| Current ratio | x | 1.0 | 1.2 | 83.5% | |
| Inventory Days | Days | 76 | 75 | 100.7% | |
| Debtors Days | Days | 26,519 | 16 | 164,650.1% | |
| Net fixed assets | Rs m | 1,930 | 15,094 | 12.8% | |
| Share capital | Rs m | 515 | 264 | 195.1% | |
| "Free" reserves | Rs m | 1,362 | 7,899 | 17.2% | |
| Net worth | Rs m | 1,876 | 8,163 | 23.0% | |
| Long term debt | Rs m | 0 | 8,192 | 0.0% | |
| Total assets | Rs m | 3,889 | 29,019 | 13.4% | |
| Interest coverage | x | 0 | 1.5 | - | |
| Debt to equity ratio | x | 0 | 1.0 | 0.0% | |
| Sales to assets ratio | x | 0.1 | 0.3 | 20.4% | |
| Return on assets | % | -2.9 | 3.6 | -81.8% | |
| Return on equity | % | -6.1 | 3.5 | -172.3% | |
| Return on capital | % | -6.1 | 7.1 | -85.4% | |
| Exports to sales | % | 0 | 16.2 | 0.0% | |
| Imports to sales | % | 0 | 0.4 | 0.0% | |
| Exports (fob) | Rs m | NA | 1,399 | 0.0% | |
| Imports (cif) | Rs m | NA | 32 | 0.0% | |
| Fx inflow | Rs m | 0 | 1,399 | 0.0% | |
| Fx outflow | Rs m | 0 | 1,522 | 0.0% | |
| Net fx | Rs m | 0 | -122 | -0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -158 | -2,315 | 6.8% | |
| From Investments | Rs m | 236 | -4,103 | -5.8% | |
| From Financial Activity | Rs m | -78 | 6,417 | -1.2% | |
| Net Cashflow | Rs m | 0 | 0 | -0.0% | |
| Indian Promoters | % | 22.1 | 49.4 | 44.7% | |
| Foreign collaborators | % | 0.0 | 3.6 | - | |
| Indian inst/Mut Fund | % | 0.0 | 23.7 | - | |
| FIIs | % | 0.0 | 4.1 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 77.9 | 47.0 | 165.9% | |
| Shareholders | 94,295 | 61,988 | 152.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 24.7 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | VIKAS PROPPANT & GRANITE | NEOGEN CHEMICALS |
|---|---|---|
| 1-Day | -4.00% | 3.29% |
| 1-Month | -11.11% | -0.07% |
| 1-Year | -33.33% | 52.59% |
| 3-Year CAGR | -19.50% | 11.32% |
| 5-Year CAGR | -37.06% | 17.63% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the NEOGEN CHEMICALS share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of NEOGEN CHEMICALS the stake stands at 53.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of NEOGEN CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
NEOGEN CHEMICALS paid Rs 1.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of NEOGEN CHEMICALS.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.