| VIKAS PROPPANT & GRANITE | NOCIL | VIKAS PROPPANT & GRANITE/ NOCIL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.8 | 41.2 | - | View Chart |
| P/BV | x | 0.1 | 1.5 | 4.3% | View Chart |
| Dividend Yield | % | 0.0 | 0.9 | - |
VIKAS PROPPANT & GRANITE NOCIL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VIKAS PROPPANT & GRANITE Mar-21 |
NOCIL Mar-26 |
VIKAS PROPPANT & GRANITE/ NOCIL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 6 | 211 | 3.1% | |
| Low | Rs | 2 | 125 | 1.6% | |
| Sales per share (Unadj.) | Rs | 0.5 | 78.0 | 0.6% | |
| Earnings per share (Unadj.) | Rs | -0.2 | 3.3 | -6.6% | |
| Cash flow per share (Unadj.) | Rs | -0.2 | 6.6 | -3.3% | |
| Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
| Book value per share (Unadj.) | Rs | 3.6 | 105.6 | 3.5% | |
| Shares outstanding (eoy) | m | 514.68 | 167.02 | 308.2% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 9.2 | 2.2 | 428.9% | |
| Avg P/E ratio | x | -19.2 | 50.5 | -38.0% | |
| P/CF ratio (eoy) | x | -19.2 | 25.4 | -75.4% | |
| Price / Book Value ratio | x | 1.2 | 1.6 | 73.0% | |
| Dividend payout | % | 0 | 45.0 | -0.0% | |
| Avg Mkt Cap | Rs m | 2,182 | 28,089 | 7.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1 | 942 | 0.1% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 236 | 13,030 | 1.8% | |
| Other income | Rs m | 0 | 369 | 0.0% | |
| Total revenues | Rs m | 236 | 13,399 | 1.8% | |
| Gross profit | Rs m | -114 | 954 | -11.9% | |
| Depreciation | Rs m | 0 | 549 | 0.0% | |
| Interest | Rs m | 0 | 14 | 0.0% | |
| Profit before tax | Rs m | -114 | 760 | -15.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 0 | 204 | 0.0% | |
| Profit after tax | Rs m | -114 | 556 | -20.5% | |
| Gross profit margin | % | -48.3 | 7.3 | -659.2% | |
| Effective tax rate | % | 0 | 26.8 | -0.0% | |
| Net profit margin | % | -48.3 | 4.3 | -1,130.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,959 | 8,702 | 22.5% | |
| Current liabilities | Rs m | 2,001 | 2,020 | 99.0% | |
| Net working cap to sales | % | -17.6 | 51.3 | -34.3% | |
| Current ratio | x | 1.0 | 4.3 | 22.7% | |
| Inventory Days | Days | 76 | 139 | 54.4% | |
| Debtors Days | Days | 26,519 | 8 | 326,972.0% | |
| Net fixed assets | Rs m | 1,930 | 12,405 | 15.6% | |
| Share capital | Rs m | 515 | 1,670 | 30.8% | |
| "Free" reserves | Rs m | 1,362 | 15,959 | 8.5% | |
| Net worth | Rs m | 1,876 | 17,629 | 10.6% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 3,889 | 21,107 | 18.4% | |
| Interest coverage | x | 0 | 55.7 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.1 | 0.6 | 9.8% | |
| Return on assets | % | -2.9 | 2.7 | -108.4% | |
| Return on equity | % | -6.1 | 3.2 | -192.3% | |
| Return on capital | % | -6.1 | 4.4 | -138.2% | |
| Exports to sales | % | 0 | 33.2 | 0.0% | |
| Imports to sales | % | 0 | 14.8 | 0.0% | |
| Exports (fob) | Rs m | NA | 4,320 | 0.0% | |
| Imports (cif) | Rs m | NA | 1,932 | 0.0% | |
| Fx inflow | Rs m | 0 | 4,320 | 0.0% | |
| Fx outflow | Rs m | 0 | 1,954 | 0.0% | |
| Net fx | Rs m | 0 | 2,367 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -158 | 2,521 | -6.3% | |
| From Investments | Rs m | 236 | -2,117 | -11.2% | |
| From Financial Activity | Rs m | -78 | -385 | 20.3% | |
| Net Cashflow | Rs m | 0 | 19 | 0.0% | |
| Indian Promoters | % | 22.1 | 33.8 | 65.3% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 12.2 | - | |
| FIIs | % | 0.0 | 4.8 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 77.9 | 66.2 | 117.7% | |
| Shareholders | 94,295 | 161,342 | 58.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 8.9 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | VIKAS PROPPANT & GRANITE | NOCIL |
|---|---|---|
| 1-Day | -4.00% | -0.24% |
| 1-Month | -11.11% | -4.96% |
| 1-Year | -33.33% | -6.88% |
| 3-Year CAGR | -19.50% | -10.17% |
| 5-Year CAGR | -37.06% | -9.21% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the NOCIL share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of NOCIL the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of NOCIL.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
NOCIL paid Rs 1.5, and its dividend payout ratio stood at 45.0%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of NOCIL.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.