| VIKAS PROPPANT & GRANITE | REFNOL RESIN | VIKAS PROPPANT & GRANITE/ REFNOL RESIN |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.9 | 361.1 | - | View Chart |
| P/BV | x | 0.1 | 1.6 | 4.5% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
VIKAS PROPPANT & GRANITE REFNOL RESIN |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VIKAS PROPPANT & GRANITE Mar-21 |
REFNOL RESIN Mar-23 |
VIKAS PROPPANT & GRANITE/ REFNOL RESIN |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 6 | 112 | 5.8% | |
| Low | Rs | 2 | 33 | 6.1% | |
| Sales per share (Unadj.) | Rs | 0.5 | 208.7 | 0.2% | |
| Earnings per share (Unadj.) | Rs | -0.2 | -1.5 | 14.7% | |
| Cash flow per share (Unadj.) | Rs | -0.2 | 0.4 | -51.8% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Avg Dividend yield | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 3.6 | 64.9 | 5.6% | |
| Shares outstanding (eoy) | m | 514.68 | 3.09 | 16,656.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 9.2 | 0.3 | 2,661.5% | |
| Avg P/E ratio | x | -19.2 | -48.2 | 39.7% | |
| P/CF ratio (eoy) | x | -19.2 | 170.4 | -11.2% | |
| Price / Book Value ratio | x | 1.2 | 1.1 | 104.0% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 2,182 | 224 | 973.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1 | 67 | 1.6% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 236 | 645 | 36.6% | |
| Other income | Rs m | 0 | 1 | 0.0% | |
| Total revenues | Rs m | 236 | 646 | 36.5% | |
| Gross profit | Rs m | -114 | 10 | -1,126.3% | |
| Depreciation | Rs m | 0 | 6 | 0.0% | |
| Interest | Rs m | 0 | 10 | 0.0% | |
| Profit before tax | Rs m | -114 | -5 | 2,448.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 0 | 0 | - | |
| Profit after tax | Rs m | -114 | -5 | 2,448.8% | |
| Gross profit margin | % | -48.3 | 1.6 | -3,079.7% | |
| Effective tax rate | % | 0 | 0 | - | |
| Net profit margin | % | -48.3 | -0.7 | 6,699.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,959 | 243 | 804.8% | |
| Current liabilities | Rs m | 2,001 | 169 | 1,183.4% | |
| Net working cap to sales | % | -17.6 | 11.5 | -152.8% | |
| Current ratio | x | 1.0 | 1.4 | 68.0% | |
| Inventory Days | Days | 76 | 2 | 3,085.0% | |
| Debtors Days | Days | 26,519 | 828 | 3,201.1% | |
| Net fixed assets | Rs m | 1,930 | 166 | 1,159.3% | |
| Share capital | Rs m | 515 | 33 | 1,556.3% | |
| "Free" reserves | Rs m | 1,362 | 167 | 813.7% | |
| Net worth | Rs m | 1,876 | 200 | 936.3% | |
| Long term debt | Rs m | 0 | 11 | 0.0% | |
| Total assets | Rs m | 3,889 | 410 | 948.8% | |
| Interest coverage | x | 0 | 0.5 | - | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 0.1 | 1.6 | 3.9% | |
| Return on assets | % | -2.9 | 1.2 | -241.8% | |
| Return on equity | % | -6.1 | -2.3 | 261.8% | |
| Return on capital | % | -6.1 | 2.3 | -258.3% | |
| Exports to sales | % | 0 | 6.4 | 0.0% | |
| Imports to sales | % | 0 | 0.2 | 0.0% | |
| Exports (fob) | Rs m | NA | 41 | 0.0% | |
| Imports (cif) | Rs m | NA | 2 | 0.0% | |
| Fx inflow | Rs m | 0 | 41 | 0.0% | |
| Fx outflow | Rs m | 0 | 4 | 0.0% | |
| Net fx | Rs m | 0 | 37 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -158 | 22 | -733.8% | |
| From Investments | Rs m | 236 | -12 | -1,914.4% | |
| From Financial Activity | Rs m | -78 | -4 | 1,854.3% | |
| Net Cashflow | Rs m | 0 | 5 | 0.0% | |
| Indian Promoters | % | 22.1 | 53.6 | 41.2% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 77.9 | 46.4 | 167.9% | |
| Shareholders | 94,295 | 1,638 | 5,756.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | VIKAS PROPPANT & GRANITE | REFNOL RESIN |
|---|---|---|
| 1-Day | 0.00% | -1.58% |
| 1-Month | -3.70% | 23.77% |
| 1-Year | -31.58% | 28.08% |
| 3-Year CAGR | -14.09% | 61.76% |
| 5-Year CAGR | -35.62% | 40.26% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the REFNOL RESIN share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of REFNOL RESIN the stake stands at 53.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of REFNOL RESIN.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
REFNOL RESIN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of REFNOL RESIN.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.