Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AARTI DRUGS vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AARTI DRUGS LUPIN AARTI DRUGS/
LUPIN
 
P/E (TTM) x 25.5 40.0 63.8% View Chart
P/BV x 3.9 5.9 65.7% View Chart
Dividend Yield % 0.2 0.3 79.3%  

Financials

 AARTI DRUGS   LUPIN
EQUITY SHARE DATA
    AARTI DRUGS
Mar-23
LUPIN
Mar-23
AARTI DRUGS/
LUPIN
5-Yr Chart
Click to enlarge
High Rs532799 66.5%   
Low Rs311583 53.3%   
Sales per share (Unadj.) Rs293.3365.8 80.2%  
Earnings per share (Unadj.) Rs18.09.8 182.6%  
Cash flow per share (Unadj.) Rs23.429.2 80.1%  
Dividends per share (Unadj.) Rs1.004.00 25.0%  
Avg Dividend yield %0.20.6 41.0%  
Book value per share (Unadj.) Rs128.8270.7 47.6%  
Shares outstanding (eoy) m92.60454.98 20.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.9 76.0%   
Avg P/E ratio x23.470.2 33.4%  
P/CF ratio (eoy) x18.023.7 76.1%  
Price / Book Value ratio x3.32.6 128.1%  
Dividend payout %5.640.7 13.7%   
Avg Mkt Cap Rs m39,003314,381 12.4%   
No. of employees `000NANA-   
Total wages/salary Rs m80430,872 2.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m27,161166,417 16.3%  
Other income Rs m221,509 1.5%   
Total revenues Rs m27,182167,926 16.2%   
Gross profit Rs m3,09517,206 18.0%  
Depreciation Rs m5038,807 5.7%   
Interest Rs m3712,743 13.5%   
Profit before tax Rs m2,2427,165 31.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5782,688 21.5%   
Profit after tax Rs m1,6644,477 37.2%  
Gross profit margin %11.410.3 110.2%  
Effective tax rate %25.837.5 68.8%   
Net profit margin %6.12.7 227.7%  
BALANCE SHEET DATA
Current assets Rs m14,923124,513 12.0%   
Current liabilities Rs m9,33092,654 10.1%   
Net working cap to sales %20.619.1 107.6%  
Current ratio x1.61.3 119.0%  
Inventory Days Days626 21.8%  
Debtors Days Days1,16298 1,182.6%  
Net fixed assets Rs m9,290103,490 9.0%   
Share capital Rs m926910 101.8%   
"Free" reserves Rs m10,998122,246 9.0%   
Net worth Rs m11,924123,156 9.7%   
Long term debt Rs m2,047275 744.0%   
Total assets Rs m24,214228,003 10.6%  
Interest coverage x7.03.6 194.8%   
Debt to equity ratio x0.20 7,684.2%  
Sales to assets ratio x1.10.7 153.7%   
Return on assets %8.43.2 265.4%  
Return on equity %14.03.6 383.8%  
Return on capital %18.78.0 233.0%  
Exports to sales %31.40-   
Imports to sales %33.40-   
Exports (fob) Rs m8,536NA-   
Imports (cif) Rs m9,082NA-   
Fx inflow Rs m8,53648,057 17.8%   
Fx outflow Rs m9,35221,752 43.0%   
Net fx Rs m-81626,306 -3.1%   
CASH FLOW
From Operations Rs m1,34218,972 7.1%  
From Investments Rs m-1,640-12,868 12.7%  
From Financial Activity Rs m165-3,373 -4.9%  
Net Cashflow Rs m-1322,732 -4.8%  

Share Holding

Indian Promoters % 57.1 46.7 122.3%  
Foreign collaborators % 0.0 0.3 -  
Indian inst/Mut Fund % 8.6 46.1 18.6%  
FIIs % 2.6 18.3 14.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.9 53.0 80.9%  
Shareholders   157,547 280,248 56.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AARTI DRUGS With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on AARTI DRUGS vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AARTI DRUGS vs Lupin Share Price Performance

Period AARTI DRUGS Lupin S&P BSE HEALTHCARE
1-Day -0.10% 0.57% 0.97%
1-Month 12.95% -1.45% 2.08%
1-Year 19.22% 125.50% 55.37%
3-Year CAGR -11.32% 14.35% 15.04%
5-Year CAGR 26.25% 12.86% 19.56%

* Compound Annual Growth Rate

Here are more details on the AARTI DRUGS share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of AARTI DRUGS hold a 57.1% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AARTI DRUGS and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, AARTI DRUGS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.6%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at 40.7%.

You may visit here to review the dividend history of AARTI DRUGS, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.