Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs HEXAWARE TECHNOLOGIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL HEXAWARE TECHNOLOGIES ALLIED DIGITAL/
HEXAWARE TECHNOLOGIES
 
P/E (TTM) x 18.7 21.5 86.7% View Chart
P/BV x 1.5 3.5 42.0% View Chart
Dividend Yield % 0.9 4.7 19.2%  

Financials

 ALLIED DIGITAL   HEXAWARE TECHNOLOGIES
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-23
HEXAWARE TECHNOLOGIES
Dec-22
ALLIED DIGITAL/
HEXAWARE TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs165NA-   
Low Rs72NA-   
Sales per share (Unadj.) Rs120.4304.5 39.5%  
Earnings per share (Unadj.) Rs9.829.3 33.5%  
Cash flow per share (Unadj.) Rs12.937.4 34.5%  
Dividends per share (Unadj.) Rs1.2522.00 5.7%  
Avg Dividend yield %1.10- 
Book value per share (Unadj.) Rs95.8134.2 71.4%  
Shares outstanding (eoy) m54.84302.10 18.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00-   
Avg P/E ratio x12.10-  
P/CF ratio (eoy) x9.20-  
Price / Book Value ratio x1.20-  
Dividend payout %12.875.2 17.0%   
Avg Mkt Cap Rs m6,4930-   
No. of employees `000NANA-   
Total wages/salary Rs m1,08655,444 2.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,60191,996 7.2%  
Other income Rs m571,792 3.2%   
Total revenues Rs m6,65793,788 7.1%   
Gross profit Rs m88312,257 7.2%  
Depreciation Rs m1702,444 6.9%   
Interest Rs m40375 10.7%   
Profit before tax Rs m73011,230 6.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1922,388 8.1%   
Profit after tax Rs m5378,842 6.1%  
Gross profit margin %13.413.3 100.4%  
Effective tax rate %26.421.3 123.9%   
Net profit margin %8.19.6 84.7%  
BALANCE SHEET DATA
Current assets Rs m3,83734,796 11.0%   
Current liabilities Rs m1,08719,523 5.6%   
Net working cap to sales %41.716.6 250.9%  
Current ratio x3.51.8 198.0%  
Inventory Days Days268 324.9%  
Debtors Days Days88275 1,181.6%  
Net fixed assets Rs m3,11227,933 11.1%   
Share capital Rs m274604 45.4%   
"Free" reserves Rs m4,98039,952 12.5%   
Net worth Rs m5,25440,556 13.0%   
Long term debt Rs m270-   
Total assets Rs m6,94962,729 11.1%  
Interest coverage x19.230.9 61.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.5 64.8%   
Return on assets %8.314.7 56.6%  
Return on equity %10.221.8 46.9%  
Return on capital %14.628.6 50.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m64438,752 1.7%   
Fx outflow Rs m527,205 0.7%   
Net fx Rs m59231,547 1.9%   
CASH FLOW
From Operations Rs m4708,206 5.7%  
From Investments Rs m-117-151 77.2%  
From Financial Activity Rs m-111-7,211 1.5%  
Net Cashflow Rs m2431,129 21.5%  

Share Holding

Indian Promoters % 52.3 0.0 -  
Foreign collaborators % 0.0 91.2 -  
Indian inst/Mut Fund % 1.1 2.9 37.1%  
FIIs % 1.1 2.9 36.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.7 8.8 540.0%  
Shareholders   43,133 60,408 71.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Allied Digital vs Hexaware Technologies

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allied Digital vs Hexaware Technologies Share Price Performance

Period Allied Digital Hexaware Technologies S&P BSE IT
1-Day -0.96% -0.01% 0.55%
1-Month -9.44% 1.00% -7.04%
1-Year 91.23% 42.91% 29.43%
3-Year CAGR 45.83% 17.29% 10.06%
5-Year CAGR 59.16% 14.45% 18.54%

* Compound Annual Growth Rate

Here are more details on the Allied Digital share price and the Hexaware Technologies share price.

Moving on to shareholding structures...

The promoters of Allied Digital hold a 52.3% stake in the company. In case of Hexaware Technologies the stake stands at 91.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of Hexaware Technologies.

Finally, a word on dividends...

In the most recent financial year, Allied Digital paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 12.8%.

Hexaware Technologies paid Rs 22.0, and its dividend payout ratio stood at 75.2%.

You may visit here to review the dividend history of Allied Digital, and the dividend history of Hexaware Technologies.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.