X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Allied Digital with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs FIRSTSOURCE SOL. - Comparison Results

ALLIED DIGITAL    Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL FIRSTSOURCE SOL. ALLIED DIGITAL/
FIRSTSOURCE SOL.
 
P/E (TTM) x 4.8 9.6 50.3% View Chart
P/BV x 0.1 1.5 6.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ALLIED DIGITAL   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-14
FIRSTSOURCE SOL.
Mar-16
ALLIED DIGITAL/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2346 50.3%   
Low Rs725 29.4%   
Sales per share (Unadj.) Rs57.548.0 119.9%  
Earnings per share (Unadj.) Rs2.03.9 50.9%  
Cash flow per share (Unadj.) Rs7.74.9 156.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs146.836.0 407.1%  
Shares outstanding (eoy) m46.18673.31 6.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.30.7 35.8%   
Avg P/E ratio x7.69.0 84.2%  
P/CF ratio (eoy) x2.07.2 27.4%  
Price / Book Value ratio x0.11.0 10.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m70423,936 2.9%   
No. of employees `000NA23.9 0.0%   
Total wages/salary Rs m47221,722 2.2%   
Avg. sales/employee Rs ThNM1,352.4-  
Avg. wages/employee Rs ThNM909.4-  
Avg. net profit/employee Rs ThNM110.9-  
INCOME DATA
Net Sales Rs m2,65632,303 8.2%  
Other income Rs m31394 331.1%   
Total revenues Rs m2,96932,397 9.2%   
Gross profit Rs m1744,048 4.3%  
Depreciation Rs m263662 39.7%   
Interest Rs m154524 29.4%   
Profit before tax Rs m692,956 2.3%   
Minority Interest Rs m0-4 2.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-110-   
Tax Rs m-34302 -11.2%   
Profit after tax Rs m932,650 3.5%  
Gross profit margin %6.512.5 52.2%  
Effective tax rate %-48.810.2 -477.7%   
Net profit margin %3.58.2 42.5%  
BALANCE SHEET DATA
Current assets Rs m3,8067,885 48.3%   
Current liabilities Rs m1,2447,699 16.2%   
Net working cap to sales %96.40.6 16,749.2%  
Current ratio x3.11.0 298.7%  
Inventory Days Days540-  
Debtors Days Days36434 1,060.6%  
Net fixed assets Rs m2,9021,407 206.3%   
Share capital Rs m2316,733 3.4%   
"Free" reserves Rs m6,54612,847 51.0%   
Net worth Rs m6,77724,271 27.9%   
Long term debt Rs m04,270 0.0%   
Total assets Rs m8,26236,672 22.5%  
Interest coverage x1.46.6 21.8%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.30.9 36.5%   
Return on assets %3.08.7 34.5%  
Return on equity %1.410.9 12.5%  
Return on capital %3.112.2 25.8%  
Exports to sales %00-   
Imports to sales %0.40.3 167.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1183 13.8%   
Fx inflow Rs m2755,084 5.4%   
Fx outflow Rs m15145 10.5%   
Net fx Rs m2604,939 5.3%   
CASH FLOW
From Operations Rs m302,997 1.0%  
From Investments Rs m205-1,037 -19.7%  
From Financial Activity Rs m-211-2,074 10.2%  
Net Cashflow Rs m24-114 -21.0%  

Share Holding

Indian Promoters % 44.0 56.1 78.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.7 -  
FIIs % 0.1 9.1 1.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 28.0 200.0%  
Shareholders   24,779 146,412 16.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   PERSISTENT SYSTEMS  INFO EDGE  APTECH LTD  TATA ELXSI  EDUCOMP SOLUTIONS  

Compare ALLIED DIGITAL With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Trades Marginally Higher; IT & Consumer Durable Stocks Lead(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading in green with stocks in the consumer durables sector and IT sector witnessing maximum buying interest.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ALLIED DIGITAL SHARE PRICE


Nov 15, 2018 03:35 PM

TRACK ALLIED DIGITAL

  • Track your investment in ALLIED DIGITAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ALLIED DIGITAL

ALLIED DIGITAL - VAKRANGEE LTD. COMPARISON

COMPARE ALLIED DIGITAL WITH

MARKET STATS