X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Allied Digital with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs FIRSTSOURCE SOL. - Comparison Results

ALLIED DIGITAL    Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL FIRSTSOURCE SOL. ALLIED DIGITAL/
FIRSTSOURCE SOL.
 
P/E (TTM) x 5.1 12.4 40.9% View Chart
P/BV x 0.1 1.8 5.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ALLIED DIGITAL   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-14
FIRSTSOURCE SOL.
Mar-16
ALLIED DIGITAL/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2346 50.3%   
Low Rs725 29.4%   
Sales per share (Unadj.) Rs57.548.0 119.9%  
Earnings per share (Unadj.) Rs2.03.9 50.9%  
Cash flow per share (Unadj.) Rs7.74.9 156.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs146.836.0 407.1%  
Shares outstanding (eoy) m46.18673.31 6.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.30.7 35.8%   
Avg P/E ratio x7.69.0 84.2%  
P/CF ratio (eoy) x2.07.2 27.4%  
Price / Book Value ratio x0.11.0 10.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m70423,936 2.9%   
No. of employees `000NA23.9 0.0%   
Total wages/salary Rs m47221,722 2.2%   
Avg. sales/employee Rs ThNM1,352.4-  
Avg. wages/employee Rs ThNM909.4-  
Avg. net profit/employee Rs ThNM110.9-  
INCOME DATA
Net Sales Rs m2,65632,303 8.2%  
Other income Rs m31394 331.1%   
Total revenues Rs m2,96932,397 9.2%   
Gross profit Rs m1744,048 4.3%  
Depreciation Rs m263662 39.7%   
Interest Rs m154524 29.4%   
Profit before tax Rs m692,956 2.3%   
Minority Interest Rs m0-4 2.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-110-   
Tax Rs m-34302 -11.2%   
Profit after tax Rs m932,650 3.5%  
Gross profit margin %6.512.5 52.2%  
Effective tax rate %-48.810.2 -477.7%   
Net profit margin %3.58.2 42.5%  
BALANCE SHEET DATA
Current assets Rs m3,8067,885 48.3%   
Current liabilities Rs m1,2447,699 16.2%   
Net working cap to sales %96.40.6 16,749.2%  
Current ratio x3.11.0 298.7%  
Inventory Days Days540-  
Debtors Days Days36434 1,060.6%  
Net fixed assets Rs m2,9021,407 206.3%   
Share capital Rs m2316,733 3.4%   
"Free" reserves Rs m6,54612,847 51.0%   
Net worth Rs m6,77724,271 27.9%   
Long term debt Rs m04,270 0.0%   
Total assets Rs m8,26236,672 22.5%  
Interest coverage x1.46.6 21.8%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.30.9 36.5%   
Return on assets %3.08.7 34.5%  
Return on equity %1.410.9 12.5%  
Return on capital %3.112.2 25.8%  
Exports to sales %00-   
Imports to sales %0.40.3 167.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1183 13.8%   
Fx inflow Rs m2755,084 5.4%   
Fx outflow Rs m15145 10.5%   
Net fx Rs m2604,939 5.3%   
CASH FLOW
From Operations Rs m302,997 1.0%  
From Investments Rs m205-1,037 -19.7%  
From Financial Activity Rs m-211-2,074 10.2%  
Net Cashflow Rs m24-114 -21.0%  

Share Holding

Indian Promoters % 44.0 56.1 78.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.7 -  
FIIs % 0.1 9.1 1.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 28.0 200.0%  
Shareholders   24,779 146,412 16.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   KPIT TECHNOLOGIES  POLARIS CONSULTING  INFOSYS LTD  3I INFOTECH LTD.  SONATA SOFTWARE  

Compare ALLIED DIGITAL With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Indian Indices Scale Record Highs, India's Current Account Deficit, and Top Stocks in Focus Today(Pre-Open)

Indian share markets continued their momentum during closing hours of trade yesterday and ended the day at their fresh record high levels. Gains were largely seen in the metal sector and energy sector.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ALLIED DIGITAL SHARE PRICE


Aug 20, 2018 (Close)

TRACK ALLIED DIGITAL

  • Track your investment in ALLIED DIGITAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ALLIED DIGITAL

ALLIED DIGITAL 5-YR ANALYSIS

COMPARE ALLIED DIGITAL WITH

MARKET STATS