Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs INTELLECT DESIGN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL INTELLECT DESIGN ALLIED DIGITAL/
INTELLECT DESIGN
 
P/E (TTM) x 11.3 19.4 58.5% View Chart
P/BV x 1.0 3.5 30.3% View Chart
Dividend Yield % 1.0 0.6 174.7%  

Financials

 ALLIED DIGITAL   INTELLECT DESIGN
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-22
INTELLECT DESIGN
Mar-22
ALLIED DIGITAL/
INTELLECT DESIGN
5-Yr Chart
Click to enlarge
High Rs176954 18.4%   
Low Rs42579 7.3%   
Sales per share (Unadj.) Rs89.4139.6 64.1%  
Earnings per share (Unadj.) Rs11.325.9 43.5%  
Cash flow per share (Unadj.) Rs15.033.1 45.3%  
Dividends per share (Unadj.) Rs1.002.50 40.0%  
Avg Dividend yield %0.90.3 280.9%  
Book value per share (Unadj.) Rs96.8127.9 75.7%  
Shares outstanding (eoy) m54.21134.55 40.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.25.5 22.2%   
Avg P/E ratio x9.729.6 32.7%  
P/CF ratio (eoy) x7.323.1 31.4%  
Price / Book Value ratio x1.16.0 18.8%  
Dividend payout %8.99.7 91.9%   
Avg Mkt Cap Rs m5,917103,129 5.7%   
No. of employees `000NANA-   
Total wages/salary Rs m7929,195 8.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,84718,782 25.8%  
Other income Rs m26405 6.3%   
Total revenues Rs m4,87219,187 25.4%   
Gross profit Rs m9394,750 19.8%  
Depreciation Rs m203976 20.8%   
Interest Rs m2673 36.1%   
Profit before tax Rs m7354,107 17.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m125627 19.9%   
Profit after tax Rs m6103,480 17.5%  
Gross profit margin %19.425.3 76.6%  
Effective tax rate %17.015.3 111.3%   
Net profit margin %12.618.5 68.0%  
BALANCE SHEET DATA
Current assets Rs m3,93415,672 25.1%   
Current liabilities Rs m1,0517,629 13.8%   
Net working cap to sales %59.542.8 138.9%  
Current ratio x3.72.1 182.2%  
Inventory Days Days97107 90.5%  
Debtors Days Days1,49637 4,067.1%  
Net fixed assets Rs m2,9999,664 31.0%   
Share capital Rs m271673 40.3%   
"Free" reserves Rs m4,97516,535 30.1%   
Net worth Rs m5,24617,208 30.5%   
Long term debt Rs m460-   
Total assets Rs m6,93325,335 27.4%  
Interest coverage x29.157.6 50.5%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.7 94.3%   
Return on assets %9.214.0 65.5%  
Return on equity %11.620.2 57.5%  
Return on capital %14.424.3 59.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5817,607 7.6%   
Fx outflow Rs m531,018 5.2%   
Net fx Rs m5286,589 8.0%   
CASH FLOW
From Operations Rs m1464,529 3.2%  
From Investments Rs m-60-3,991 1.5%  
From Financial Activity Rs m-77-521 14.8%  
Net Cashflow Rs m1014 68.0%  

Share Holding

Indian Promoters % 52.8 30.6 172.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 26.6 2.3%  
FIIs % 0.6 22.2 2.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.2 69.4 68.0%  
Shareholders   37,831 115,477 32.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on Allied Digital vs INTELLECT DESIGN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allied Digital vs INTELLECT DESIGN Share Price Performance

Period Allied Digital INTELLECT DESIGN S&P BSE IT
1-Day 1.72% 2.64% 1.65%
1-Month 7.75% -1.52% 5.46%
1-Year -22.62% -43.21% -15.02%
3-Year CAGR 66.06% 39.03% 24.31%
5-Year CAGR 35.76% 20.81% 19.44%

* Compound Annual Growth Rate

Here are more details on the Allied Digital share price and the INTELLECT DESIGN share price.

Moving on to shareholding structures...

The promoters of Allied Digital hold a 52.8% stake in the company. In case of INTELLECT DESIGN the stake stands at 30.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of INTELLECT DESIGN.

Finally, a word on dividends...

In the most recent financial year, Allied Digital paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.9%.

INTELLECT DESIGN paid Rs 2.5, and its dividend payout ratio stood at 9.7%.

You may visit here to review the dividend history of Allied Digital, and the dividend history of INTELLECT DESIGN.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Ends Volatile Session Higher | ITC, Britannia Surge 5% | Adani Enterprises Cracks 27% Sensex Today Ends Volatile Session Higher | ITC, Britannia Surge 5% | Adani Enterprises Cracks 27%(Closing)

After opening the day on a negative note, Indian share markets witnessed volatile trading activity throughout the session and managed to bounce back during closing hours.