X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Allied Digital with Mastek - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs MASTEK - Comparison Results

ALLIED DIGITAL    Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

MASTEK 
   Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL MASTEK ALLIED DIGITAL/
MASTEK
 
P/E (TTM) x 5.4 19.7 27.5% View Chart
P/BV x 0.1 2.8 3.8% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 ALLIED DIGITAL   MASTEK
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-14
MASTEK
Mar-18
ALLIED DIGITAL/
MASTEK
5-Yr Chart
Click to enlarge
High Rs23603 3.8%   
Low Rs7178 4.2%   
Sales per share (Unadj.) Rs57.5344.8 16.7%  
Earnings per share (Unadj.) Rs2.029.5 6.8%  
Cash flow per share (Unadj.) Rs7.737.4 20.6%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs146.8231.8 63.3%  
Shares outstanding (eoy) m46.1823.70 194.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.31.1 23.4%   
Avg P/E ratio x7.613.2 57.5%  
P/CF ratio (eoy) x2.010.4 19.0%  
Price / Book Value ratio x0.11.7 6.2%  
Dividend payout %020.3 0.0%   
Avg Mkt Cap Rs m7049,255 7.6%   
No. of employees `000NA2.1 0.0%   
Total wages/salary Rs m4724,809 9.8%   
Avg. sales/employee Rs ThNM3,970.9-  
Avg. wages/employee Rs ThNM2,336.9-  
Avg. net profit/employee Rs ThNM339.9-  
INCOME DATA
Net Sales Rs m2,6568,172 32.5%  
Other income Rs m313210 148.9%   
Total revenues Rs m2,9698,382 35.4%   
Gross profit Rs m174997 17.4%  
Depreciation Rs m263188 140.1%   
Interest Rs m15459 263.5%   
Profit before tax Rs m69960 7.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-110-   
Tax Rs m-34261 -13.0%   
Profit after tax Rs m93700 13.2%  
Gross profit margin %6.512.2 53.7%  
Effective tax rate %-48.827.1 -179.9%   
Net profit margin %3.58.6 40.7%  
BALANCE SHEET DATA
Current assets Rs m3,8064,284 88.8%   
Current liabilities Rs m1,2441,893 65.7%   
Net working cap to sales %96.429.3 329.6%  
Current ratio x3.12.3 135.2%  
Inventory Days Days540-  
Debtors Days Days36460 603.7%  
Net fixed assets Rs m2,9021,809 160.4%   
Share capital Rs m231119 194.9%   
"Free" reserves Rs m6,5465,374 121.8%   
Net worth Rs m6,7775,493 123.4%   
Long term debt Rs m0496 0.0%   
Total assets Rs m8,2628,400 98.4%  
Interest coverage x1.417.4 8.3%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.31.0 33.0%   
Return on assets %3.09.0 33.1%  
Return on equity %1.412.7 10.7%  
Return on capital %3.117.0 18.5%  
Exports to sales %00-   
Imports to sales %0.40-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m11NA-   
Fx inflow Rs m2751,603 17.2%   
Fx outflow Rs m1549 30.9%   
Net fx Rs m2601,554 16.7%   
CASH FLOW
From Operations Rs m30641 4.7%  
From Investments Rs m205-237 -86.4%  
From Financial Activity Rs m-211-68 308.6%  
Net Cashflow Rs m24400 6.0%  

Share Holding

Indian Promoters % 44.0 51.9 84.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 7.3 -  
FIIs % 0.1 14.9 0.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 25.9 216.2%  
Shareholders   24,779 16,317 151.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   MICRO TECH  HELIOS & MATHESON  MPHASIS LTD  SASKEN TECHNOLOGIES  IZMO LIMITED  

Compare ALLIED DIGITAL With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

MASTEK 2017-18 Annual Report Analysis (Annual Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

Here's an analysis of the annual report of MASTEK for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MASTEK. Also includes updates on the valuation of MASTEK.

MASTEK Announces Quarterly Results (1QFY19); Net Profit Up 53.2% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, MASTEK has posted a net profit of Rs 225 m (up 53.2% YoY). Sales on the other hand came in at Rs 2 bn (up 31.5% YoY). Read on for a complete analysis of MASTEK's quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ALLIED DIGITAL SHARE PRICE


Sep 19, 2018 (Close)

TRACK ALLIED DIGITAL

  • Track your investment in ALLIED DIGITAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ALLIED DIGITAL

ALLIED DIGITAL 8-QTR ANALYSIS

COMPARE ALLIED DIGITAL WITH

MARKET STATS