Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs COFORGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL COFORGE ALLIED DIGITAL/
COFORGE
 
P/E (TTM) x 18.0 43.8 41.1% View Chart
P/BV x 1.4 10.6 13.4% View Chart
Dividend Yield % 0.9 1.3 74.5%  

Financials

 ALLIED DIGITAL   COFORGE
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-23
COFORGE
Mar-23
ALLIED DIGITAL/
COFORGE
5-Yr Chart
Click to enlarge
High Rs1654,604 3.6%   
Low Rs723,210 2.2%   
Sales per share (Unadj.) Rs120.41,311.9 9.2%  
Earnings per share (Unadj.) Rs9.8122.0 8.0%  
Cash flow per share (Unadj.) Rs12.9164.3 7.8%  
Dividends per share (Unadj.) Rs1.2564.00 2.0%  
Avg Dividend yield %1.11.6 64.5%  
Book value per share (Unadj.) Rs95.8490.1 19.5%  
Shares outstanding (eoy) m54.8461.09 89.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.03.0 33.0%   
Avg P/E ratio x12.132.0 37.7%  
P/CF ratio (eoy) x9.223.8 38.6%  
Price / Book Value ratio x1.28.0 15.5%  
Dividend payout %12.852.5 24.3%   
Avg Mkt Cap Rs m6,493238,681 2.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,08648,280 2.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,60180,146 8.2%  
Other income Rs m57619 9.1%   
Total revenues Rs m6,65780,765 8.2%   
Gross profit Rs m88312,284 7.2%  
Depreciation Rs m1702,585 6.6%   
Interest Rs m40806 5.0%   
Profit before tax Rs m7309,512 7.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1922,061 9.3%   
Profit after tax Rs m5377,451 7.2%  
Gross profit margin %13.415.3 87.3%  
Effective tax rate %26.421.7 121.6%   
Net profit margin %8.19.3 87.6%  
BALANCE SHEET DATA
Current assets Rs m3,83726,064 14.7%   
Current liabilities Rs m1,08717,393 6.3%   
Net working cap to sales %41.710.8 385.0%  
Current ratio x3.51.5 235.5%  
Inventory Days Days2682 31.4%  
Debtors Days Days88273 1,200.9%  
Net fixed assets Rs m3,11241,125 7.6%   
Share capital Rs m274611 44.9%   
"Free" reserves Rs m4,98029,330 17.0%   
Net worth Rs m5,25429,941 17.5%   
Long term debt Rs m273,382 0.8%   
Total assets Rs m6,94967,189 10.3%  
Interest coverage x19.212.8 149.6%   
Debt to equity ratio x00.1 4.5%  
Sales to assets ratio x0.91.2 79.6%   
Return on assets %8.312.3 67.6%  
Return on equity %10.224.9 41.1%  
Return on capital %14.631.0 47.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m64439,256 1.6%   
Fx outflow Rs m5214,545 0.4%   
Net fx Rs m59224,711 2.4%   
CASH FLOW
From Operations Rs m4709,505 4.9%  
From Investments Rs m-117-2,716 4.3%  
From Financial Activity Rs m-111-5,582 2.0%  
Net Cashflow Rs m2431,231 19.8%  

Share Holding

Indian Promoters % 52.2 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 89.3 1.1%  
FIIs % 1.0 35.0 2.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.8 100.0 47.8%  
Shareholders   57,385 126,739 45.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Allied Digital vs Coforge

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allied Digital vs Coforge Share Price Performance

Period Allied Digital Coforge S&P BSE IT
1-Day -2.15% -1.73% -0.56%
1-Month 0.41% -7.78% -6.10%
1-Year 66.46% 31.04% 28.53%
3-Year CAGR 43.67% 18.08% 8.42%
5-Year CAGR 48.30% 31.21% 16.88%

* Compound Annual Growth Rate

Here are more details on the Allied Digital share price and the Coforge share price.

Moving on to shareholding structures...

The promoters of Allied Digital hold a 52.2% stake in the company. In case of Coforge the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of Coforge.

Finally, a word on dividends...

In the most recent financial year, Allied Digital paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 12.8%.

Coforge paid Rs 64.0, and its dividend payout ratio stood at 52.5%.

You may visit here to review the dividend history of Allied Digital, and the dividend history of Coforge.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.