ALLIED DIGITAL | R SYSTEM INTL | ALLIED DIGITAL/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.0 | 39.0 | 46.2% | View Chart |
P/BV | x | 1.4 | 10.0 | 14.1% | View Chart |
Dividend Yield | % | 0.9 | 1.4 | 66.4% |
ALLIED DIGITAL R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ALLIED DIGITAL Mar-23 |
R SYSTEM INTL Dec-22 |
ALLIED DIGITAL/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 165 | 355 | 46.6% | |
Low | Rs | 72 | 185 | 38.6% | |
Sales per share (Unadj.) | Rs | 120.4 | 128.1 | 93.9% | |
Earnings per share (Unadj.) | Rs | 9.8 | 11.8 | 83.0% | |
Cash flow per share (Unadj.) | Rs | 12.9 | 14.8 | 87.3% | |
Dividends per share (Unadj.) | Rs | 1.25 | 6.50 | 19.2% | |
Avg Dividend yield | % | 1.1 | 2.4 | 43.8% | |
Book value per share (Unadj.) | Rs | 95.8 | 46.1 | 207.8% | |
Shares outstanding (eoy) | m | 54.84 | 118.30 | 46.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.1 | 46.7% | |
Avg P/E ratio | x | 12.1 | 22.8 | 52.9% | |
P/CF ratio (eoy) | x | 9.2 | 18.3 | 50.2% | |
Price / Book Value ratio | x | 1.2 | 5.9 | 21.1% | |
Dividend payout | % | 12.8 | 55.1 | 23.2% | |
Avg Mkt Cap | Rs m | 6,493 | 31,915 | 20.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,086 | 10,194 | 10.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,601 | 15,158 | 43.5% | |
Other income | Rs m | 57 | 103 | 55.0% | |
Total revenues | Rs m | 6,657 | 15,261 | 43.6% | |
Gross profit | Rs m | 883 | 1,997 | 44.2% | |
Depreciation | Rs m | 170 | 350 | 48.5% | |
Interest | Rs m | 40 | 49 | 82.1% | |
Profit before tax | Rs m | 730 | 1,702 | 42.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 192 | 305 | 63.1% | |
Profit after tax | Rs m | 537 | 1,397 | 38.5% | |
Gross profit margin | % | 13.4 | 13.2 | 101.5% | |
Effective tax rate | % | 26.4 | 17.9 | 147.1% | |
Net profit margin | % | 8.1 | 9.2 | 88.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,837 | 6,301 | 60.9% | |
Current liabilities | Rs m | 1,087 | 1,980 | 54.9% | |
Net working cap to sales | % | 41.7 | 28.5 | 146.1% | |
Current ratio | x | 3.5 | 3.2 | 110.9% | |
Inventory Days | Days | 26 | 9 | 291.3% | |
Debtors Days | Days | 882 | 62 | 1,425.1% | |
Net fixed assets | Rs m | 3,112 | 1,809 | 172.0% | |
Share capital | Rs m | 274 | 118 | 231.8% | |
"Free" reserves | Rs m | 4,980 | 5,336 | 93.3% | |
Net worth | Rs m | 5,254 | 5,455 | 96.3% | |
Long term debt | Rs m | 27 | 13 | 204.1% | |
Total assets | Rs m | 6,949 | 8,111 | 85.7% | |
Interest coverage | x | 19.2 | 35.7 | 53.6% | |
Debt to equity ratio | x | 0 | 0 | 211.9% | |
Sales to assets ratio | x | 0.9 | 1.9 | 50.8% | |
Return on assets | % | 8.3 | 17.8 | 46.6% | |
Return on equity | % | 10.2 | 25.6 | 39.9% | |
Return on capital | % | 14.6 | 32.0 | 45.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 644 | 7,892 | 8.2% | |
Fx outflow | Rs m | 52 | 911 | 5.8% | |
Net fx | Rs m | 592 | 6,981 | 8.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 470 | 964 | 48.8% | |
From Investments | Rs m | -117 | -214 | 54.5% | |
From Financial Activity | Rs m | -111 | -864 | 12.8% | |
Net Cashflow | Rs m | 243 | 19 | 1,306.1% |
Indian Promoters | % | 52.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 1.0 | 1.6 | 62.0% | |
FIIs | % | 1.0 | 0.6 | 165.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.8 | 48.1 | 99.4% | |
Shareholders | 57,385 | 30,437 | 188.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ALLIED DIGITAL With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Allied Digital | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | -2.15% | -2.14% | -0.56% |
1-Month | 0.41% | 5.01% | -6.10% |
1-Year | 66.46% | 80.23% | 28.53% |
3-Year CAGR | 43.67% | 59.25% | 8.42% |
5-Year CAGR | 48.30% | 58.30% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the Allied Digital share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of Allied Digital hold a 52.2% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, Allied Digital paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 12.8%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of Allied Digital, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.