Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs SUBEX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL SUBEX ALLIED DIGITAL/
SUBEX
 
P/E (TTM) x 18.7 -20.5 - View Chart
P/BV x 1.5 3.3 44.9% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 ALLIED DIGITAL   SUBEX
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-23
SUBEX
Mar-23
ALLIED DIGITAL/
SUBEX
5-Yr Chart
Click to enlarge
High Rs16548 342.6%   
Low Rs7219 382.4%   
Sales per share (Unadj.) Rs120.45.0 2,427.2%  
Earnings per share (Unadj.) Rs9.8-0.9 -1,075.4%  
Cash flow per share (Unadj.) Rs12.9-0.7 -1,947.2%  
Dividends per share (Unadj.) Rs1.250-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs95.89.2 1,040.7%  
Shares outstanding (eoy) m54.84562.00 9.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.06.8 14.6%   
Avg P/E ratio x12.1-36.7 -32.9%  
P/CF ratio (eoy) x9.2-50.5 -18.2%  
Price / Book Value ratio x1.23.6 34.0%  
Dividend payout %12.80-   
Avg Mkt Cap Rs m6,49318,813 34.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,0862,007 54.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,6012,787 236.8%  
Other income Rs m5797 58.3%   
Total revenues Rs m6,6572,884 230.8%   
Gross profit Rs m883-314 -281.0%  
Depreciation Rs m170140 121.4%   
Interest Rs m4034 120.0%   
Profit before tax Rs m730-391 -186.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m192122 158.3%   
Profit after tax Rs m537-512 -104.9%  
Gross profit margin %13.4-11.3 -118.6%  
Effective tax rate %26.4-31.1 -84.7%   
Net profit margin %8.1-18.4 -44.3%  
BALANCE SHEET DATA
Current assets Rs m3,8372,615 146.7%   
Current liabilities Rs m1,087858 126.8%   
Net working cap to sales %41.763.1 66.1%  
Current ratio x3.53.0 115.8%  
Inventory Days Days26117 21.9%  
Debtors Days Days8821,184 74.5%  
Net fixed assets Rs m3,1124,629 67.2%   
Share capital Rs m2742,810 9.8%   
"Free" reserves Rs m4,9802,364 210.7%   
Net worth Rs m5,2545,174 101.6%   
Long term debt Rs m270-   
Total assets Rs m6,9497,244 95.9%  
Interest coverage x19.2-10.7 -179.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.4 246.9%   
Return on assets %8.3-6.6 -125.8%  
Return on equity %10.2-9.9 -103.3%  
Return on capital %14.6-6.9 -211.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6442,360 27.3%   
Fx outflow Rs m521,059 5.0%   
Net fx Rs m5921,301 45.5%   
CASH FLOW
From Operations Rs m47093 508.4%  
From Investments Rs m-117-378 30.8%  
From Financial Activity Rs m-111-65 169.9%  
Net Cashflow Rs m243-330 -73.7%  

Share Holding

Indian Promoters % 52.3 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.1 1.4 76.8%  
FIIs % 1.1 1.3 83.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.7 100.0 47.7%  
Shareholders   43,133 336,664 12.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Allied Digital vs SUBEX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allied Digital vs SUBEX Share Price Performance

Period Allied Digital SUBEX S&P BSE IT
1-Day -0.96% 2.32% 0.55%
1-Month -9.44% -15.15% -7.04%
1-Year 91.23% 17.82% 29.43%
3-Year CAGR 45.83% -5.83% 10.06%
5-Year CAGR 59.16% 39.03% 18.54%

* Compound Annual Growth Rate

Here are more details on the Allied Digital share price and the SUBEX share price.

Moving on to shareholding structures...

The promoters of Allied Digital hold a 52.3% stake in the company. In case of SUBEX the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of SUBEX.

Finally, a word on dividends...

In the most recent financial year, Allied Digital paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 12.8%.

SUBEX paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Allied Digital, and the dividend history of SUBEX.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.