X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Allied Digital with Take Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs TAKE SOLUTIONS - Comparison Results

ALLIED DIGITAL    Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

TAKE SOLUTIONS 
   Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL TAKE SOLUTIONS ALLIED DIGITAL/
TAKE SOLUTIONS
 
P/E (TTM) x 8.7 16.1 54.3% View Chart
P/BV x 0.2 4.5 3.8% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 ALLIED DIGITAL   TAKE SOLUTIONS
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-14
TAKE SOLUTIONS
Mar-14
ALLIED DIGITAL/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs2342 55.0%   
Low Rs720 37.0%   
Sales per share (Unadj.) Rs57.566.6 86.3%  
Earnings per share (Unadj.) Rs2.04.7 42.3%  
Cash flow per share (Unadj.) Rs7.711.0 69.8%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %03.2 0.0%  
Book value per share (Unadj.) Rs146.838.4 382.1%  
Shares outstanding (eoy) m46.18122.40 37.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.5 57.0%   
Avg P/E ratio x7.66.5 116.3%  
P/CF ratio (eoy) x2.02.8 70.5%  
Price / Book Value ratio x0.10.8 12.9%  
Dividend payout %021.1 0.0%   
Avg Mkt Cap Rs m7043,794 18.6%   
No. of employees `000NANA-   
Total wages/salary Rs m4722,265 20.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m2,6568,155 32.6%  
Other income Rs m31362 508.3%   
Total revenues Rs m2,9698,217 36.1%   
Gross profit Rs m1741,473 11.8%  
Depreciation Rs m263769 34.2%   
Interest Rs m154138 112.1%   
Profit before tax Rs m69628 11.0%   
Minority Interest Rs m0-38 0.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-110-   
Tax Rs m-3410 -339.1%   
Profit after tax Rs m93580 16.0%  
Gross profit margin %6.518.1 36.3%  
Effective tax rate %-48.81.6 -3,070.8%   
Net profit margin %3.57.1 49.0%  
BALANCE SHEET DATA
Current assets Rs m3,8064,776 79.7%   
Current liabilities Rs m1,2442,704 46.0%   
Net working cap to sales %96.425.4 379.6%  
Current ratio x3.11.8 173.2%  
Inventory Days Days548 693.4%  
Debtors Days Days364100 364.6%  
Net fixed assets Rs m2,9021,776 163.4%   
Share capital Rs m231120 192.4%   
"Free" reserves Rs m6,5464,068 160.9%   
Net worth Rs m6,7774,701 144.2%   
Long term debt Rs m0576 0.0%   
Total assets Rs m8,2628,713 94.8%  
Interest coverage x1.45.6 26.1%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.30.9 34.3%   
Return on assets %3.08.2 36.3%  
Return on equity %1.412.3 11.1%  
Return on capital %3.113.8 22.8%  
Exports to sales %00-   
Imports to sales %0.40-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m11NA-   
Fx inflow Rs m275104 264.3%   
Fx outflow Rs m1523 67.0%   
Net fx Rs m26081 319.1%   
CASH FLOW
From Operations Rs m30998 3.0%  
From Investments Rs m205-909 -22.5%  
From Financial Activity Rs m-211-69 306.0%  
Net Cashflow Rs m2421 116.6%  

Share Holding

Indian Promoters % 44.0 10.5 419.0%  
Foreign collaborators % 0.0 57.9 -  
Indian inst/Mut Fund % 0.0 0.7 -  
FIIs % 0.1 0.6 16.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 30.3 184.8%  
Shareholders   24,779 17,774 139.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   VISESH INFOTECHNICS  GEOMETRIC LTD  ZYLOG SYSTEMS  ALLSEC TEC  POLARIS CONSULTING  

Compare ALLIED DIGITAL With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ALLIED DIGITAL SHARE PRICE


Feb 23, 2018 (Close)

TRACK ALLIED DIGITAL

  • Track your investment in ALLIED DIGITAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ALLIED DIGITAL

ALLIED DIGITAL - ARSHIYA INTL. COMPARISON

COMPARE ALLIED DIGITAL WITH

MARKET STATS