Compare Allied Digital with Take Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs TAKE SOLUTIONS - Comparison Results

ALLIED DIGITAL     Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

TAKE SOLUTIONS 
   Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL TAKE SOLUTIONS ALLIED DIGITAL/
TAKE SOLUTIONS
 
P/E (TTM) x 4.1 8.3 49.4% View Chart
P/BV x 0.2 0.9 18.5% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 ALLIED DIGITAL   TAKE SOLUTIONS
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-18
TAKE SOLUTIONS
Mar-19
ALLIED DIGITAL/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs33298 11.1%   
Low Rs1898 18.6%   
Sales per share (Unadj.) Rs44.8137.8 32.5%  
Earnings per share (Unadj.) Rs2.012.1 16.5%  
Cash flow per share (Unadj.) Rs6.622.4 29.4%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %00.5 0.0%  
Book value per share (Unadj.) Rs84.4102.6 82.2%  
Shares outstanding (eoy) m50.21147.93 33.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.4 39.7%   
Avg P/E ratio x12.916.4 78.4%  
P/CF ratio (eoy) x3.98.8 43.9%  
Price / Book Value ratio x0.31.9 15.7%  
Dividend payout %08.3 0.0%   
Avg Mkt Cap Rs m1,28329,261 4.4%   
No. of employees `0000.51.6 32.4%   
Total wages/salary Rs m3505,916 5.9%   
Avg. sales/employee Rs Th4,358.512,783.7 34.1%   
Avg. wages/employee Rs Th678.73,709.2 18.3%   
Avg. net profit/employee Rs Th193.21,118.5 17.3%   
INCOME DATA
Net Sales Rs m2,24920,390 11.0%  
Other income Rs m40108 37.6%   
Total revenues Rs m2,28920,498 11.2%   
Gross profit Rs m4693,835 12.2%  
Depreciation Rs m2321,535 15.1%   
Interest Rs m55250 21.9%   
Profit before tax Rs m2232,157 10.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-320-   
Tax Rs m90373 24.2%   
Profit after tax Rs m1001,784 5.6%  
Gross profit margin %20.818.8 110.8%  
Effective tax rate %40.617.3 234.6%   
Net profit margin %4.48.7 50.7%  
BALANCE SHEET DATA
Current assets Rs m2,65711,719 22.7%   
Current liabilities Rs m1,5937,237 22.0%   
Net working cap to sales %47.322.0 215.3%  
Current ratio x1.71.6 103.0%  
Inventory Days Days543 1,710.4%  
Debtors Days Days24494 259.4%  
Net fixed assets Rs m1,9642,652 74.1%   
Share capital Rs m251146 171.8%   
"Free" reserves Rs m3,98715,036 26.5%   
Net worth Rs m4,23815,182 27.9%   
Long term debt Rs m45389 11.6%   
Total assets Rs m6,19523,339 26.5%  
Interest coverage x5.19.6 52.7%   
Debt to equity ratio x00 41.6%  
Sales to assets ratio x0.40.9 41.6%   
Return on assets %2.58.7 28.6%  
Return on equity %2.411.8 20.0%  
Return on capital %5.715.5 37.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m22985 271.5%   
Fx outflow Rs m13320 4.0%   
Net fx Rs m217-235 -92.0%   
CASH FLOW
From Operations Rs m3231,036 31.2%  
From Investments Rs m43-4,847 -0.9%  
From Financial Activity Rs m-238999 -23.8%  
Net Cashflow Rs m129-2,704 -4.8%  

Share Holding

Indian Promoters % 44.0 10.5 419.0%  
Foreign collaborators % 0.0 57.9 -  
Indian inst/Mut Fund % 0.0 0.7 -  
FIIs % 0.1 0.6 16.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 30.3 184.8%  
Shareholders   24,779 17,774 139.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   WIPRO  MPHASIS  INFINITE COMPUTER  GEOMETRIC  MASTEK  

Compare ALLIED DIGITAL With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.

Related Views on News

TAKE SOLUTIONS Plunges by 5%; BSE IT Index Down 1.4% (Market Updates)

Sep 19, 2019 | Updated on Sep 19, 2019

TAKE SOLUTIONS share price has plunged by 5% and its current market price is Rs 123. The BSE IT is down by 1.4%. The top gainers in the BSE IT Index are NIIT TECHNOLOGIES (up 0.9%) and ORACLE FINANCIAL (up 0.5%). The top losers is TAKE SOLUTIONS (down 5.1%).

TAKE SOLUTIONS Announces Quarterly Results (1QFY20); Net Profit Down 14.9% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TAKE SOLUTIONS has posted a net profit of Rs 461 m (down 14.9% YoY). Sales on the other hand came in at Rs 6 bn (up 24.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

ALLIED DIGITAL 2017-18 Annual Report Analysis (Annual Result Update)

Mar 19, 2019 | Updated on Mar 19, 2019

Here's an analysis of the annual report of ALLIED DIGITAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ALLIED DIGITAL. Also includes updates on the valuation of ALLIED DIGITAL.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ALLIED DIGITAL SHARE PRICE


Sep 19, 2019 (Close)

TRACK ALLIED DIGITAL

  • Track your investment in ALLIED DIGITAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ALLIED DIGITAL

ALLIED DIGITAL - ALLSEC TECHNOLOGIES COMPARISON

COMPARE ALLIED DIGITAL WITH

MARKET STATS