Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More
Allcargo Logistics Limited is a logistics company, which operates in three segments: Multimodal Transport Operations (MTO), Container Freight Station (CFS), and Project and Engineering Solutions. The MTO segment comprises global less than container l... More
AEGIS LOGISTICS | ALLCARGO LOGISTIC | AEGIS LOGISTICS/ ALLCARGO LOGISTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.0 | 14.7 | 61.3% | View Chart |
P/BV | x | 0.9 | 1.6 | 53.0% | View Chart |
Dividend Yield | % | 0.5 | 4.5 | 10.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AEGIS LOGISTICS Mar-19 |
ALLCARGO LOGISTIC Mar-19 |
AEGIS LOGISTICS/ ALLCARGO LOGISTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 299 | 160 | 187.1% | |
Low | Rs | 170 | 92 | 185.7% | |
Sales per share (Unadj.) | Rs | 1,681.4 | 280.6 | 599.2% | |
Earnings per share (Unadj.) | Rs | 75.5 | 10.1 | 748.3% | |
Cash flow per share (Unadj.) | Rs | 90.6 | 16.4 | 551.4% | |
Dividends per share (Unadj.) | Rs | 1.40 | 5.75 | 24.3% | |
Dividend yield (eoy) | % | 0.6 | 4.6 | 13.0% | |
Book value per share (Unadj.) | Rs | 416.6 | 83.4 | 499.8% | |
Shares outstanding (eoy) | m | 33.40 | 245.70 | 13.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.1 | 0.4 | 31.1% | |
Avg P/E ratio | x | 3.1 | 12.5 | 24.9% | |
P/CF ratio (eoy) | x | 2.6 | 7.7 | 33.8% | |
Price / Book Value ratio | x | 0.6 | 1.5 | 37.3% | |
Dividend payout | % | 1.9 | 57.0 | 3.3% | |
Avg Mkt Cap | Rs m | 7,837 | 30,897 | 25.4% | |
No. of employees | `000 | 0.4 | 1.1 | 37.4% | |
Total wages/salary | Rs m | 515 | 10,696 | 4.8% | |
Avg. sales/employee | Rs Th | 140,395.5 | 64,498.2 | 217.7% | |
Avg. wages/employee | Rs Th | 1,288.3 | 10,006.0 | 12.9% | |
Avg. net profit/employee | Rs Th | 6,302.8 | 2,318.4 | 271.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 56,158 | 68,949 | 81.4% | |
Other income | Rs m | 82 | 294 | 27.9% | |
Total revenues | Rs m | 56,240 | 69,242 | 81.2% | |
Gross profit | Rs m | 3,709 | 4,530 | 81.9% | |
Depreciation | Rs m | 505 | 1,559 | 32.4% | |
Interest | Rs m | 262 | 295 | 88.7% | |
Profit before tax | Rs m | 3,023 | 2,969 | 101.8% | |
Minority Interest | Rs m | 0 | 52 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 502 | 542 | 92.6% | |
Profit after tax | Rs m | 2,521 | 2,478 | 101.7% | |
Gross profit margin | % | 6.6 | 6.6 | 100.5% | |
Effective tax rate | % | 16.6 | 18.3 | 90.9% | |
Net profit margin | % | 4.5 | 3.6 | 124.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,584 | 16,730 | 45.3% | |
Current liabilities | Rs m | 8,723 | 14,702 | 59.3% | |
Net working cap to sales | % | -2.0 | 2.9 | -69.0% | |
Current ratio | x | 0.9 | 1.1 | 76.4% | |
Inventory Days | Days | 2 | 0 | 467.3% | |
Debtors Days | Days | 15 | 50 | 29.8% | |
Net fixed assets | Rs m | 14,494 | 19,755 | 73.4% | |
Share capital | Rs m | 334 | 491 | 68.0% | |
"Free" reserves | Rs m | 13,579 | 19,988 | 67.9% | |
Net worth | Rs m | 13,913 | 20,479 | 67.9% | |
Long term debt | Rs m | 566 | 3,886 | 14.6% | |
Total assets | Rs m | 24,287 | 39,179 | 62.0% | |
Interest coverage | x | 12.5 | 11.1 | 113.5% | |
Debt to equity ratio | x | 0 | 0.2 | 21.4% | |
Sales to assets ratio | x | 2.3 | 1.8 | 131.4% | |
Return on assets | % | 11.5 | 7.1 | 161.9% | |
Return on equity | % | 18.1 | 12.1 | 149.7% | |
Return on capital | % | 22.7 | 13.6 | 166.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 6.5 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3,627 | NA | - | |
Fx inflow | Rs m | 0 | 2,511 | 0.0% | |
Fx outflow | Rs m | 3,665 | 1,893 | 193.6% | |
Net fx | Rs m | -3,665 | 618 | -593.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,563 | 3,244 | 171.5% | |
From Investments | Rs m | -1,547 | -2,891 | 53.5% | |
From Financial Activity | Rs m | -1,431 | -746 | 191.8% | |
Net Cashflow | Rs m | 2,585 | -447 | -578.3% |
Indian Promoters | % | 0.0 | 72.3 | - | |
Foreign collaborators | % | 62.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 0.2 | 2,115.0% | |
FIIs | % | 6.5 | 11.9 | 54.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.6 | 15.7 | 169.4% | |
Shareholders | 22,619 | 5,209 | 434.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AEGIS LOGISTICS With: GATI TRANSPORT CORP AQUA LOGISTICS SICAL LOGISTICS GATEWAY DISTRIPARKS
Indian share markets witnessed a sharp sell-off today and ended deep in the red.
For the quarter ended December 2019, AEGIS LOGISTICS has posted a net profit of Rs 592 m (down 9.2% YoY). Sales on the other hand came in at Rs 22 bn (up 64.2% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.
For the quarter ended June 2019, ALLCARGO LOGISTIC has posted a net profit of Rs 630 m (up 23.4% YoY). Sales on the other hand came in at Rs 18 bn (up 11.7% YoY). Read on for a complete analysis of ALLCARGO LOGISTIC's quarterly results.
For the quarter ended June 2019, AEGIS LOGISTICS has posted a net profit of Rs 623 m (up 5.3% YoY). Sales on the other hand came in at Rs 20 bn (up 92.3% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.
For the quarter ended March 2019, AEGIS LOGISTICS has posted a net profit of Rs 702 m (up 28.6% YoY). Sales on the other hand came in at Rs 19 bn (up 48.0% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.
For the quarter ended March 2019, ALLCARGO LOGISTIC has posted a net profit of Rs 800 m (up 514.8% YoY). Sales on the other hand came in at Rs 17 bn (up 12.4% YoY). Read on for a complete analysis of ALLCARGO LOGISTIC's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More