X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with ALLCARGO LOGISTIC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs ALLCARGO LOGISTIC - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

ALLCARGO LOGISTIC 
   Change

Allcargo Logistics Limited is a logistics company, which operates in three segments: Multimodal Transport Operations (MTO), Container Freight Station (CFS), and Project and Engineering Solutions. The MTO segment comprises global less than container l... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS ALLCARGO LOGISTIC AEGIS LOGISTICS/
ALLCARGO LOGISTIC
 
P/E (TTM) x 3.4 15.8 21.4% View Chart
P/BV x 0.7 1.4 48.0% View Chart
Dividend Yield % 0.6 1.9 32.6%  

Financials

 AEGIS LOGISTICS   ALLCARGO LOGISTIC
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-18
ALLCARGO LOGISTIC
Mar-18
AEGIS LOGISTICS/
ALLCARGO LOGISTIC
5-Yr Chart
Click to enlarge
High Rs301217 138.7%   
Low Rs170145 117.4%   
Sales per share (Unadj.) Rs1,434.4246.1 582.8%  
Earnings per share (Unadj.) Rs64.07.1 904.1%  
Cash flow per share (Unadj.) Rs74.313.6 548.1%  
Dividends per share (Unadj.) Rs1.252.00 62.5%  
Dividend yield (eoy) %0.51.1 48.0%  
Book value per share (Unadj.) Rs361.582.0 441.1%  
Shares outstanding (eoy) m33.40245.70 13.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.7 22.3%   
Avg P/E ratio x3.725.5 14.4%  
P/CF ratio (eoy) x3.213.3 23.7%  
Price / Book Value ratio x0.72.2 29.5%  
Dividend payout %2.028.2 6.9%   
Avg Mkt Cap Rs m7,86244,435 17.7%   
No. of employees `0000.40.9 43.1%   
Total wages/salary Rs m4719,303 5.1%   
Avg. sales/employee Rs Th119,774.065,160.7 183.8%   
Avg. wages/employee Rs Th1,176.510,024.6 11.7%   
Avg. net profit/employee Rs Th5,345.01,874.6 285.1%   
INCOME DATA
Net Sales Rs m47,91060,469 79.2%  
Other income Rs m84414 20.2%   
Total revenues Rs m47,99360,883 78.8%   
Gross profit Rs m2,8203,749 75.2%  
Depreciation Rs m3431,591 21.6%   
Interest Rs m152299 50.9%   
Profit before tax Rs m2,4082,273 106.0%   
Minority Interest Rs m-16048 -333.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-69 0.0%   
Tax Rs m110513 21.5%   
Profit after tax Rs m2,1381,740 122.9%  
Gross profit margin %5.96.2 95.0%  
Effective tax rate %4.622.6 20.3%   
Net profit margin %4.52.9 155.1%  
BALANCE SHEET DATA
Current assets Rs m6,27014,108 44.4%   
Current liabilities Rs m8,49111,450 74.2%   
Net working cap to sales %-4.64.4 -105.5%  
Current ratio x0.71.2 59.9%  
Inventory Days Days21 342.5%  
Debtors Days Days2651 52.2%  
Net fixed assets Rs m14,05417,843 78.8%   
Share capital Rs m334491 68.0%   
"Free" reserves Rs m11,73919,644 59.8%   
Net worth Rs m12,07320,135 60.0%   
Long term debt Rs m6202,701 22.9%   
Total assets Rs m22,13934,092 64.9%  
Interest coverage x16.88.6 195.5%   
Debt to equity ratio x0.10.1 38.3%  
Sales to assets ratio x2.21.8 122.0%   
Return on assets %10.36.0 173.0%  
Return on equity %17.78.6 205.0%  
Return on capital %18.911.2 169.3%  
Exports to sales %00-   
Imports to sales %2.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,385NA-   
Fx inflow Rs m01,216 0.0%   
Fx outflow Rs m1,4031,414 99.2%   
Net fx Rs m-1,403-198 708.7%   
CASH FLOW
From Operations Rs m1,9153,082 62.1%  
From Investments Rs m-2,962-483 612.9%  
From Financial Activity Rs m1,842-2,223 -82.9%  
Net Cashflow Rs m795676 117.6%  

Share Holding

Indian Promoters % 0.0 72.3 -  
Foreign collaborators % 62.7 0.0 -  
Indian inst/Mut Fund % 4.2 0.2 2,115.0%  
FIIs % 6.5 11.9 54.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 15.7 169.4%  
Shareholders   22,619 5,209 434.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   SICAL LOGISTICS  GATEWAY DISTRIPARKS  GATI LTD  CONTAINER CORPORATION  TRANS CORPN  



Today's Market

Sensex Ends 140 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets ended their day on a positive note today ahead of counting of Lok Sabha Election 2019 to be done tomorrow.

Related Views on News

AEGIS LOGISTICS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 6, 2019 | Updated on Mar 6, 2019

Here's an analysis of the annual report of AEGIS LOGISTICS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AEGIS LOGISTICS. Also includes updates on the valuation of AEGIS LOGISTICS.

ALLCARGO LOGISTIC Announces Quarterly Results (3QFY19); Net Profit Up 58.6% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, ALLCARGO LOGISTIC has posted a net profit of Rs 500 m (up 58.6% YoY). Sales on the other hand came in at Rs 18 bn (up 21.8% YoY). Read on for a complete analysis of ALLCARGO LOGISTIC's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (3QFY19); Net Profit Up 21.8% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, AEGIS LOGISTICS has posted a net profit of Rs 652 m (up 21.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.4% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

ALLCARGO LOGISTIC Announces Quarterly Results (2QFY19); Net Profit Down 5.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, ALLCARGO LOGISTIC has posted a net profit of Rs 616 m (down 5.5% YoY). Sales on the other hand came in at Rs 17 bn (up 12.3% YoY). Read on for a complete analysis of ALLCARGO LOGISTIC's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (2QFY19); Net Profit Up 10.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, AEGIS LOGISTICS has posted a net profit of Rs 575 m (up 10.5% YoY). Sales on the other hand came in at Rs 14 bn (up 14.9% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

More Views on News

Most Popular

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


May 22, 2019 03:37 PM

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS - ALLCARGO LOGISTIC COMPARISON

COMPARE AEGIS LOGISTICS WITH

MARKET STATS