X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with Gati Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATI LTD - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATI LTD AEGIS LOGISTICS/
GATI LTD
 
P/E (TTM) x 8.2 33.8 24.2% View Chart
P/BV x 2.9 1.8 157.1% View Chart
Dividend Yield % 2.1 1.2 167.8%  

Financials

 AEGIS LOGISTICS   GATI LTD
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-14
GATI LTD
Mar-15
AEGIS LOGISTICS/
GATI LTD
5-Yr Chart
Click to enlarge
High Rs188252 74.7%   
Low Rs100195 51.2%   
Sales per share (Unadj.) Rs1,506.2188.4 799.5%  
Earnings per share (Unadj.) Rs18.34.7 388.0%  
Cash flow per share (Unadj.) Rs24.98.5 293.1%  
Dividends per share (Unadj.) Rs5.251.40 375.0%  
Dividend yield (eoy) %3.60.6 582.0%  
Book value per share (Unadj.) Rs104.862.7 167.2%  
Shares outstanding (eoy) m33.4087.48 38.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.2 8.1%   
Avg P/E ratio x7.947.4 16.6%  
P/CF ratio (eoy) x5.826.3 22.0%  
Price / Book Value ratio x1.43.6 38.5%  
Dividend payout %28.729.7 96.6%   
Avg Mkt Cap Rs m4,81019,552 24.6%   
No. of employees `0000.5NA-   
Total wages/salary Rs m3501,565 22.4%   
Avg. sales/employee Rs Th100,617.4NM-  
Avg. wages/employee Rs Th700.8NM-  
Avg. net profit/employee Rs Th1,221.0NM-  
INCOME DATA
Net Sales Rs m50,30916,481 305.3%  
Other income Rs m129146 88.5%   
Total revenues Rs m50,43816,627 303.4%   
Gross profit Rs m1,7361,393 124.7%  
Depreciation Rs m222332 66.8%   
Interest Rs m844419 201.4%   
Profit before tax Rs m799787 101.5%   
Minority Interest Rs m-76-154 49.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-30 0.0%   
Tax Rs m112192 58.5%   
Profit after tax Rs m611412 148.2%  
Gross profit margin %3.58.4 40.8%  
Effective tax rate %14.124.4 57.6%   
Net profit margin %1.22.5 48.5%  
BALANCE SHEET DATA
Current assets Rs m3,3615,007 67.1%   
Current liabilities Rs m3,7834,061 93.2%   
Net working cap to sales %-0.85.7 -14.6%  
Current ratio x0.91.2 72.1%  
Inventory Days Days21 234.2%  
Debtors Days Days1559 25.3%  
Net fixed assets Rs m4,478296 1,510.3%   
Share capital Rs m334175 190.9%   
"Free" reserves Rs m3,0475,312 57.4%   
Net worth Rs m3,5025,487 63.8%   
Long term debt Rs m1,0922,709 40.3%   
Total assets Rs m8,88113,439 66.1%  
Interest coverage x1.92.9 67.6%   
Debt to equity ratio x0.30.5 63.1%  
Sales to assets ratio x5.71.2 461.9%   
Return on assets %16.46.2 264.8%  
Return on equity %17.47.5 232.1%  
Return on capital %34.112.5 273.2%  
Exports to sales %00-   
Imports to sales %3.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,840NA-   
Fx inflow Rs m012 0.0%   
Fx outflow Rs m1,954112 1,750.8%   
Net fx Rs m-1,954-100 1,955.6%   
CASH FLOW
From Operations Rs m879861 102.1%  
From Investments Rs m-1,090-762 143.0%  
From Financial Activity Rs m-1,282185 -694.6%  
Net Cashflow Rs m-1,493284 -525.6%  

Share Holding

Indian Promoters % 0.0 38.1 -  
Foreign collaborators % 62.7 0.0 -  
Indian inst/Mut Fund % 4.2 0.2 2,115.0%  
FIIs % 6.5 8.1 80.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 53.6 49.6%  
Shareholders   22,619 41,407 54.6%  
Pledged promoter(s) holding % 0.0 49.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   ALLCARGO LOGISTIC  GATEWAY DISTRIPARKS  TRANS CORPN  CONTAINER CORP  SICAL LOGISTICS  



Today's Market

Sensex Opens in Green; Metal & Banking Stocks Gain(09:30 am)

Asian stocks are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.46% while the Hang Seng is up 0.62%. The Nikkei 225 is trading up by 0.82%.

Related Views on News

Future Supply Chain Solutions Ltd (IPO)

Dec 4, 2017

Should you subscribe to the IPO of Future Supply Chain Solutions Ltd?

Future Supply Chain Solutions Ltd (IPO)

Dec 4, 2017

Should you subscribe to the IPO of Future Supply Chain Solutions Ltd?

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation : A disappointing quarter (Quarterly Results Update - Detailed)

Aug 17, 2016

Container Corporation of India Ltd has reported a decline of 6% and 14% in the topline and bottomline respectively for the quarter ended June 2016.

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

More Views on News

Most Popular

The Blueprint for Sensex 100,000(The 5 Minute Wrapup)

Feb 20, 2018

Investing in stocks is not about index gazing. There are 3-Ms that could help pick the right stocks.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

A New Quest for the Stock Market's MOST Profitable Ideas...(Smart Contrarian)

Feb 23, 2018

If you want to receive the best ideas in the Indian stick markets...you need to heed this important announcement.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Feb 26, 2018 09:41 AM

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS 5-YR ANALYSIS

COMPARE AEGIS LOGISTICS WITH

MARKET STATS