Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs ALLCARGO GATI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS ALLCARGO GATI AEGIS LOGISTICS/
ALLCARGO GATI
 
P/E (TTM) x 26.3 -153.6 - View Chart
P/BV x 4.4 2.1 211.4% View Chart
Dividend Yield % 1.3 0.0 -  

Financials

 AEGIS LOGISTICS   ALLCARGO GATI
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-23
ALLCARGO GATI
Mar-23
AEGIS LOGISTICS/
ALLCARGO GATI
5-Yr Chart
Click to enlarge
High Rs402195 205.8%   
Low Rs18698 190.4%   
Sales per share (Unadj.) Rs245.8132.4 185.6%  
Earnings per share (Unadj.) Rs14.5-0.8 -1,735.4%  
Cash flow per share (Unadj.) Rs18.13.7 488.6%  
Dividends per share (Unadj.) Rs5.750-  
Avg Dividend yield %2.00-  
Book value per share (Unadj.) Rs100.646.0 218.9%  
Shares outstanding (eoy) m351.00130.13 269.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.21.1 108.1%   
Avg P/E ratio x20.2-174.7 -11.6%  
P/CF ratio (eoy) x16.239.5 41.1%  
Price / Book Value ratio x2.93.2 91.7%  
Dividend payout %39.50-   
Avg Mkt Cap Rs m103,14119,058 541.2%   
No. of employees `000NANA-   
Total wages/salary Rs m8251,882 43.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m86,27217,232 500.7%  
Other income Rs m1,870337 555.0%   
Total revenues Rs m88,14217,569 501.7%   
Gross profit Rs m6,718602 1,116.3%  
Depreciation Rs m1,258592 212.5%   
Interest Rs m882294 300.5%   
Profit before tax Rs m6,44853 12,165.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,341162 827.0%   
Profit after tax Rs m5,107-109 -4,681.0%  
Gross profit margin %7.83.5 223.0%  
Effective tax rate %20.8305.8 6.8%   
Net profit margin %5.9-0.6 -935.0%  
BALANCE SHEET DATA
Current assets Rs m27,5884,212 655.0%   
Current liabilities Rs m11,3294,169 271.8%   
Net working cap to sales %18.80.3 7,499.8%  
Current ratio x2.41.0 241.0%  
Inventory Days Days1517 92.3%  
Debtors Days Days355565 62.8%  
Net fixed assets Rs m42,2967,633 554.1%   
Share capital Rs m351260 134.9%   
"Free" reserves Rs m34,9725,722 611.2%   
Net worth Rs m35,3235,982 590.5%   
Long term debt Rs m9,7840 9,784,300.0%   
Total assets Rs m69,88412,584 555.4%  
Interest coverage x8.31.2 703.8%   
Debt to equity ratio x0.30 1,656,938.6%  
Sales to assets ratio x1.21.4 90.1%   
Return on assets %8.61.5 584.5%  
Return on equity %14.5-1.8 -792.7%  
Return on capital %16.25.8 280.5%  
Exports to sales %00-   
Imports to sales %16.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m14,039NA-   
Fx inflow Rs m06 0.0%   
Fx outflow Rs m14,0390 7,388,963.2%   
Net fx Rs m-14,0395 -259,022.7%   
CASH FLOW
From Operations Rs m3,584582 616.0%  
From Investments Rs m-9,310-163 5,701.4%  
From Financial Activity Rs m13,109-387 -3,384.8%  
Net Cashflow Rs m7,38331 23,663.8%  

Share Holding

Indian Promoters % 0.0 52.9 -  
Foreign collaborators % 58.1 0.0 -  
Indian inst/Mut Fund % 23.1 2.4 960.4%  
FIIs % 18.0 0.8 2,396.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 47.1 89.0%  
Shareholders   60,275 96,794 62.3%  
Pledged promoter(s) holding % 0.0 0.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   ALLCARGO LOGISTIC    TRANSPORT CORP    LANCER CONTAINER LINES    MAHINDRA LOGISTICS     SNOWMAN LOGISTICS    


More on Aegis Logistics vs Gati

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Aegis Logistics vs Gati Share Price Performance

Period Aegis Logistics Gati
1-Day 12.71% 0.00%
1-Month 0.50% -16.53%
1-Year 18.32% -3.94%
3-Year CAGR 15.40% -2.52%
5-Year CAGR 17.35% 1.76%

* Compound Annual Growth Rate

Here are more details on the Aegis Logistics share price and the Gati share price.

Moving on to shareholding structures...

The promoters of Aegis Logistics hold a 58.1% stake in the company. In case of Gati the stake stands at 52.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Aegis Logistics and the shareholding pattern of Gati.

Finally, a word on dividends...

In the most recent financial year, Aegis Logistics paid a dividend of Rs 5.8 per share. This amounted to a Dividend Payout ratio of 39.5%.

Gati paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Aegis Logistics, and the dividend history of Gati.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.