X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with Gati Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATI LTD - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATI LTD AEGIS LOGISTICS/
GATI LTD
 
P/E (TTM) x 6.1 32.0 18.9% View Chart
P/BV x 2.1 1.7 122.8% View Chart
Dividend Yield % 2.8 1.3 214.7%  

Financials

 AEGIS LOGISTICS   GATI LTD
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-14
GATI LTD
Mar-15
AEGIS LOGISTICS/
GATI LTD
5-Yr Chart
Click to enlarge
High Rs188252 74.7%   
Low Rs100195 51.2%   
Sales per share (Unadj.) Rs1,506.2188.4 799.5%  
Earnings per share (Unadj.) Rs18.34.7 388.0%  
Cash flow per share (Unadj.) Rs24.98.5 293.1%  
Dividends per share (Unadj.) Rs5.251.40 375.0%  
Dividend yield (eoy) %3.60.6 582.0%  
Book value per share (Unadj.) Rs104.862.7 167.2%  
Shares outstanding (eoy) m33.4087.48 38.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.2 8.1%   
Avg P/E ratio x7.947.4 16.6%  
P/CF ratio (eoy) x5.826.3 22.0%  
Price / Book Value ratio x1.43.6 38.5%  
Dividend payout %28.729.7 96.6%   
Avg Mkt Cap Rs m4,81019,552 24.6%   
No. of employees `0000.5NA-   
Total wages/salary Rs m3501,565 22.4%   
Avg. sales/employee Rs Th100,617.4NM-  
Avg. wages/employee Rs Th700.8NM-  
Avg. net profit/employee Rs Th1,221.0NM-  
INCOME DATA
Net Sales Rs m50,30916,481 305.3%  
Other income Rs m129146 88.5%   
Total revenues Rs m50,43816,627 303.4%   
Gross profit Rs m1,7361,393 124.7%  
Depreciation Rs m222332 66.8%   
Interest Rs m844419 201.4%   
Profit before tax Rs m799787 101.5%   
Minority Interest Rs m-76-154 49.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-30 0.0%   
Tax Rs m112192 58.5%   
Profit after tax Rs m611412 148.2%  
Gross profit margin %3.58.4 40.8%  
Effective tax rate %14.124.4 57.6%   
Net profit margin %1.22.5 48.5%  
BALANCE SHEET DATA
Current assets Rs m3,3615,007 67.1%   
Current liabilities Rs m3,7834,061 93.2%   
Net working cap to sales %-0.85.7 -14.6%  
Current ratio x0.91.2 72.1%  
Inventory Days Days21 234.2%  
Debtors Days Days1559 25.3%  
Net fixed assets Rs m4,478296 1,510.3%   
Share capital Rs m334175 190.9%   
"Free" reserves Rs m3,0475,312 57.4%   
Net worth Rs m3,5025,487 63.8%   
Long term debt Rs m1,0922,709 40.3%   
Total assets Rs m8,88113,439 66.1%  
Interest coverage x1.92.9 67.6%   
Debt to equity ratio x0.30.5 63.1%  
Sales to assets ratio x5.71.2 461.9%   
Return on assets %16.46.2 264.8%  
Return on equity %17.47.5 232.1%  
Return on capital %34.112.5 273.2%  
Exports to sales %00-   
Imports to sales %3.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,840NA-   
Fx inflow Rs m012 0.0%   
Fx outflow Rs m1,954112 1,750.8%   
Net fx Rs m-1,954-100 1,955.6%   
CASH FLOW
From Operations Rs m879861 102.1%  
From Investments Rs m-1,090-762 143.0%  
From Financial Activity Rs m-1,282185 -694.6%  
Net Cashflow Rs m-1,493284 -525.6%  

Share Holding

Indian Promoters % 0.0 38.1 -  
Foreign collaborators % 62.7 0.0 -  
Indian inst/Mut Fund % 4.2 0.2 2,115.0%  
FIIs % 6.5 8.1 80.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 53.6 49.6%  
Shareholders   22,619 41,407 54.6%  
Pledged promoter(s) holding % 0.0 49.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   SICAL LOGISTICS  ALLCARGO LOGISTIC  GATEWAY DISTRIPARKS  CONTAINER CORP  TRANS CORPN  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation : A disappointing quarter (Quarterly Results Update - Detailed)

Aug 17, 2016

Container Corporation of India Ltd has reported a decline of 6% and 14% in the topline and bottomline respectively for the quarter ended June 2016.

Concor : A muted quarter (Quarterly Results Update - Detailed)

Nov 9, 2015

Container Corporation of India Ltd has reported 11% year on year (YoY) growth in the topline for the quarter ended September 2015 while the bottomline for the quarter grew by 21% YoY.

Navkar Corporation Ltd (IPO)

Aug 24, 2015

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Aug 22, 2017 (Close)

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS - BLUE DART EXPRESS COMPARISON

COMPARE AEGIS LOGISTICS WITH

MARKET STATS