X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with Gati Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATI LTD - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATI LTD AEGIS LOGISTICS/
GATI LTD
 
P/E (TTM) x 3.5 97.8 3.5% View Chart
P/BV x 0.7 1.0 65.9% View Chart
Dividend Yield % 0.6 1.1 57.1%  

Financials

 AEGIS LOGISTICS   GATI LTD
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-18
GATI LTD
Mar-18
AEGIS LOGISTICS/
GATI LTD
5-Yr Chart
Click to enlarge
High Rs301155 194.7%   
Low Rs17084 201.4%   
Sales per share (Unadj.) Rs1,434.4160.2 895.4%  
Earnings per share (Unadj.) Rs64.03.6 1,773.4%  
Cash flow per share (Unadj.) Rs74.36.4 1,164.6%  
Dividends per share (Unadj.) Rs1.250.90 138.9%  
Dividend yield (eoy) %0.50.8 70.5%  
Book value per share (Unadj.) Rs361.567.2 537.6%  
Shares outstanding (eoy) m33.40108.35 30.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.20.7 22.0%   
Avg P/E ratio x3.733.1 11.1%  
P/CF ratio (eoy) x3.218.7 16.9%  
Price / Book Value ratio x0.71.8 36.7%  
Dividend payout %2.024.9 7.8%   
Avg Mkt Cap Rs m7,86212,942 60.7%   
No. of employees `0000.40.6 69.7%   
Total wages/salary Rs m4711,912 24.6%   
Avg. sales/employee Rs Th119,774.030,239.5 396.1%   
Avg. wages/employee Rs Th1,176.53,331.2 35.3%   
Avg. net profit/employee Rs Th5,345.0681.4 784.5%   
INCOME DATA
Net Sales Rs m47,91017,358 276.0%  
Other income Rs m84779 10.7%   
Total revenues Rs m47,99318,136 264.6%   
Gross profit Rs m2,820771 365.8%  
Depreciation Rs m343300 114.4%   
Interest Rs m152470 32.4%   
Profit before tax Rs m2,408780 308.7%   
Minority Interest Rs m-1600-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-236 0.0%   
Tax Rs m110153 72.0%   
Profit after tax Rs m2,138391 546.7%  
Gross profit margin %5.94.4 132.5%  
Effective tax rate %4.619.6 23.3%   
Net profit margin %4.52.3 198.1%  
BALANCE SHEET DATA
Current assets Rs m6,2703,704 169.3%   
Current liabilities Rs m8,4913,851 220.5%   
Net working cap to sales %-4.6-0.8 550.1%  
Current ratio x0.71.0 76.8%  
Inventory Days Days22 104.4%  
Debtors Days Days2651 51.7%  
Net fixed assets Rs m14,0545,665 248.1%   
Share capital Rs m334217 154.1%   
"Free" reserves Rs m11,7397,068 166.1%   
Net worth Rs m12,0737,285 165.7%   
Long term debt Rs m6202,160 28.7%   
Total assets Rs m22,13914,564 152.0%  
Interest coverage x16.82.7 631.7%   
Debt to equity ratio x0.10.3 17.3%  
Sales to assets ratio x2.21.2 181.6%   
Return on assets %10.35.9 175.1%  
Return on equity %17.75.4 329.9%  
Return on capital %18.910.7 176.2%  
Exports to sales %00-   
Imports to sales %2.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,385NA-   
Fx inflow Rs m0139 0.0%   
Fx outflow Rs m1,40393 1,508.3%   
Net fx Rs m-1,40346 -3,063.7%   
CASH FLOW
From Operations Rs m1,9151,251 153.0%  
From Investments Rs m-2,962-153 1,933.2%  
From Financial Activity Rs m1,842-1,238 -148.8%  
Net Cashflow Rs m795-140 -567.2%  

Share Holding

Indian Promoters % 0.0 38.1 -  
Foreign collaborators % 62.7 0.0 -  
Indian inst/Mut Fund % 4.2 0.2 2,115.0%  
FIIs % 6.5 8.1 80.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 53.6 49.6%  
Shareholders   22,619 41,407 54.6%  
Pledged promoter(s) holding % 0.0 49.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   ALLCARGO LOGISTIC  GATEWAY DISTRIPARKS  TRANS CORPN  SICAL LOGISTICS  AQUA LOGISTICS  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views on News

AEGIS LOGISTICS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 6, 2019 | Updated on Mar 6, 2019

Here's an analysis of the annual report of AEGIS LOGISTICS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AEGIS LOGISTICS. Also includes updates on the valuation of AEGIS LOGISTICS.

AEGIS LOGISTICS Announces Quarterly Results (3QFY19); Net Profit Up 21.8% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, AEGIS LOGISTICS has posted a net profit of Rs 652 m (up 21.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.4% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

GATI LTD Announces Quarterly Results (3QFY19); Net Profit Down 12.3% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, GATI LTD has posted a net profit of Rs 42 m (down 12.3% YoY). Sales on the other hand came in at Rs 5 bn (up 7.1% YoY). Read on for a complete analysis of GATI LTD's quarterly results.

GATI LTD 2017-18 Annual Report Analysis (Annual Result Update)

Jan 9, 2019 | Updated on Jan 9, 2019

Here's an analysis of the annual report of GATI LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GATI LTD. Also includes updates on the valuation of GATI LTD.

GATI LTD Announces Quarterly Results (2QFY19); Net Profit Down 87.4% (Quarterly Result Update)

Nov 23, 2018 | Updated on Nov 23, 2018

For the quarter ended September 2018, GATI LTD has posted a net profit of Rs 26 m (down 87.4% YoY). Sales on the other hand came in at Rs 5 bn (up 15.2% YoY). Read on for a complete analysis of GATI LTD's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Apr 18, 2019 (Close)

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS 8-QTR ANALYSIS

COMPARE AEGIS LOGISTICS WITH

MARKET STATS