Compare Aegis Logistics with Gati - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATI - Comparison Results

AEGIS LOGISTICS     Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATI AEGIS LOGISTICS/
GATI
 
P/E (TTM) x 7.4 -9.2 - View Chart
P/BV x 0.7 1.1 66.6% View Chart
Dividend Yield % 0.6 0.9 61.4%  

Financials

 AEGIS LOGISTICS   GATI
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-19
GATI
Mar-19
AEGIS LOGISTICS/
GATI
5-Yr Chart
Click to enlarge
High Rs299137 218.9%   
Low Rs17064 265.3%   
Sales per share (Unadj.) Rs1,681.4171.7 979.5%  
Earnings per share (Unadj.) Rs75.52.1 3,557.5%  
Cash flow per share (Unadj.) Rs90.64.8 1,871.6%  
Dividends per share (Unadj.) Rs1.400.80 175.0%  
Dividend yield (eoy) %0.60.8 74.9%  
Book value per share (Unadj.) Rs416.666.7 624.1%  
Shares outstanding (eoy) m33.40108.54 30.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.10.6 23.9%   
Avg P/E ratio x3.147.3 6.6%  
P/CF ratio (eoy) x2.620.7 12.5%  
Price / Book Value ratio x0.61.5 37.4%  
Dividend payout %1.937.7 4.9%   
Avg Mkt Cap Rs m7,83710,897 71.9%   
No. of employees `0000.41.1 36.2%   
Total wages/salary Rs m5151,864 27.7%   
Avg. sales/employee Rs Th140,395.516,876.7 831.9%   
Avg. wages/employee Rs Th1,288.31,688.0 76.3%   
Avg. net profit/employee Rs Th6,302.8208.6 3,021.4%   
INCOME DATA
Net Sales Rs m56,15818,632 301.4%  
Other income Rs m82160 51.3%   
Total revenues Rs m56,24018,792 299.3%   
Gross profit Rs m3,709943 393.3%  
Depreciation Rs m505295 171.2%   
Interest Rs m262453 57.9%   
Profit before tax Rs m3,023355 852.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m502124 404.0%   
Profit after tax Rs m2,521230 1,094.7%  
Gross profit margin %6.65.1 130.5%  
Effective tax rate %16.635.1 47.4%   
Net profit margin %4.51.2 363.2%  
BALANCE SHEET DATA
Current assets Rs m7,5843,773 201.0%   
Current liabilities Rs m8,7234,594 189.9%   
Net working cap to sales %-2.0-4.4 46.0%  
Current ratio x0.90.8 105.9%  
Inventory Days Days22 93.5%  
Debtors Days Days1547 31.7%  
Net fixed assets Rs m14,49410,013 144.8%   
Share capital Rs m334217 153.8%   
"Free" reserves Rs m13,5797,027 193.2%   
Net worth Rs m13,9137,244 192.1%   
Long term debt Rs m5661,687 33.5%   
Total assets Rs m24,28714,896 163.0%  
Interest coverage x12.51.8 703.4%   
Debt to equity ratio x00.2 17.5%  
Sales to assets ratio x2.31.3 184.9%   
Return on assets %11.54.6 249.9%  
Return on equity %18.13.2 570.0%  
Return on capital %22.79.0 251.0%  
Exports to sales %00-   
Imports to sales %6.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,627NA-   
Fx inflow Rs m0138 0.0%   
Fx outflow Rs m3,66594 3,899.4%   
Net fx Rs m-3,66544 -8,368.5%   
CASH FLOW
From Operations Rs m5,563991 561.1%  
From Investments Rs m-1,547-420 368.1%  
From Financial Activity Rs m-1,431-589 243.2%  
Net Cashflow Rs m2,585-17 -14,941.6%  

Share Holding

Indian Promoters % 0.0 38.1 -  
Foreign collaborators % 62.7 0.0 -  
Indian inst/Mut Fund % 4.2 0.2 2,115.0%  
FIIs % 6.5 8.1 80.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 53.6 49.6%  
Shareholders   22,619 41,407 54.6%  
Pledged promoter(s) holding % 0.0 49.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   CONTAINER CORPORATION  SICAL LOGISTICS  GATEWAY DISTRIPARKS  AQUA LOGISTICS  ALLCARGO LOGISTIC  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record High Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

AEGIS LOGISTICS Announces Quarterly Results (3QFY20); Net Profit Down 9.2% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, AEGIS LOGISTICS has posted a net profit of Rs 592 m (down 9.2% YoY). Sales on the other hand came in at Rs 22 bn (up 64.2% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

GATI LTD Announces Quarterly Results (1QFY20); Net Profit Down 63.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GATI LTD has posted a net profit of Rs 20 m (down 63.8% YoY). Sales on the other hand came in at Rs 5 bn (up 0.5% YoY). Read on for a complete analysis of GATI LTD's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (1QFY20); Net Profit Up 5.3% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, AEGIS LOGISTICS has posted a net profit of Rs 623 m (up 5.3% YoY). Sales on the other hand came in at Rs 20 bn (up 92.3% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

GATI LTD Announces Quarterly Results (4QFY19); Net Profit Up 322.4% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, GATI LTD has posted a net profit of Rs 106 m (up 322.4% YoY). Sales on the other hand came in at Rs 5 bn (up 1.1% YoY). Read on for a complete analysis of GATI LTD's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (4QFY19); Net Profit Up 28.6% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, AEGIS LOGISTICS has posted a net profit of Rs 702 m (up 28.6% YoY). Sales on the other hand came in at Rs 19 bn (up 48.0% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Dec 4, 2020 (Close)

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS 5-YR ANALYSIS

COMPARE AEGIS LOGISTICS WITH

MARKET STATS