X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with GATEWAY DISTRIPARKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATEWAY DISTRIPARKS - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

GATEWAY DISTRIPARKS 
   Change

Gateway Distriparks (GDL) is the largest private sector player providing port-related logistics services in India. GDL commenced its operations by setting up a CFS at Dronagiri near JNPT. Over the past three years, it acquired facilities at Chennai a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATEWAY DISTRIPARKS AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
 
P/E (TTM) x 8.1 34.0 23.9% View Chart
P/BV x 2.8 2.8 102.5% View Chart
Dividend Yield % 2.1 3.5 59.4%  

Financials

 AEGIS LOGISTICS   GATEWAY DISTRIPARKS
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-14
GATEWAY DISTRIPARKS
Mar-14
AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
5-Yr Chart
Click to enlarge
High Rs188174 108.2%   
Low Rs10098 101.9%   
Sales per share (Unadj.) Rs1,506.293.3 1,615.3%  
Earnings per share (Unadj.) Rs18.312.5 146.1%  
Cash flow per share (Unadj.) Rs24.919.9 125.3%  
Dividends per share (Unadj.) Rs5.257.00 75.0%  
Dividend yield (eoy) %3.65.2 70.8%  
Book value per share (Unadj.) Rs104.877.0 136.1%  
Shares outstanding (eoy) m33.40108.61 30.8%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.11.5 6.6%   
Avg P/E ratio x7.910.9 72.5%  
P/CF ratio (eoy) x5.86.8 84.6%  
Price / Book Value ratio x1.41.8 77.9%  
Dividend payout %28.756.0 51.3%   
Avg Mkt Cap Rs m4,81014,760 32.6%   
No. of employees `0000.50.2 279.3%   
Total wages/salary Rs m350484 72.4%   
Avg. sales/employee Rs Th100,617.456,580.4 177.8%   
Avg. wages/employee Rs Th700.82,702.2 25.9%   
Avg. net profit/employee Rs Th1,221.07,588.7 16.1%   
INCOME DATA
Net Sales Rs m50,30910,128 496.7%  
Other income Rs m129171 75.5%   
Total revenues Rs m50,43810,299 489.7%   
Gross profit Rs m1,7362,572 67.5%  
Depreciation Rs m222801 27.7%   
Interest Rs m844279 302.6%   
Profit before tax Rs m7991,662 48.1%   
Minority Interest Rs m-76-114 66.7%   
Prior Period Items Rs m05 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m112194 57.8%   
Profit after tax Rs m6111,358 44.9%  
Gross profit margin %3.525.4 13.6%  
Effective tax rate %14.111.7 120.3%   
Net profit margin %1.213.4 9.0%  
BALANCE SHEET DATA
Current assets Rs m3,3612,859 117.6%   
Current liabilities Rs m3,7832,255 167.8%   
Net working cap to sales %-0.86.0 -14.0%  
Current ratio x0.91.3 70.1%  
Inventory Days Days20-  
Debtors Days Days1541 36.5%  
Net fixed assets Rs m4,47812,788 35.0%   
Share capital Rs m3341,086 30.8%   
"Free" reserves Rs m3,0477,277 41.9%   
Net worth Rs m3,5028,366 41.9%   
Long term debt Rs m1,0922,222 49.1%   
Total assets Rs m8,88117,162 51.7%  
Interest coverage x1.97.0 28.0%   
Debt to equity ratio x0.30.3 117.4%  
Sales to assets ratio x5.70.6 959.9%   
Return on assets %16.49.5 171.7%  
Return on equity %17.416.2 107.4%  
Return on capital %34.117.3 197.2%  
Exports to sales %00-   
Imports to sales %3.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,840NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,95488 2,223.4%   
Net fx Rs m-1,954-88 2,223.4%   
CASH FLOW
From Operations Rs m8792,098 41.9%  
From Investments Rs m-1,090-2,005 54.3%  
From Financial Activity Rs m-1,282-92 1,401.4%  
Net Cashflow Rs m-1,4932 -99,506.7%  

Share Holding

Indian Promoters % 0.0 25.2 -  
Foreign collaborators % 62.7 7.7 814.3%  
Indian inst/Mut Fund % 4.2 25.7 16.5%  
FIIs % 6.5 29.5 22.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 12.0 221.7%  
Shareholders   22,619 32,234 70.2%  
Pledged promoter(s) holding % 0.0 28.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   AQUA LOGISTICS  GATI LTD  CONTAINER CORP  TRANS CORPN  ALLCARGO LOGISTIC  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Future Supply Chain Solutions Ltd (IPO)

Dec 4, 2017

Should you subscribe to the IPO of Future Supply Chain Solutions Ltd?

Future Supply Chain Solutions Ltd (IPO)

Dec 4, 2017

Should you subscribe to the IPO of Future Supply Chain Solutions Ltd?

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation : A disappointing quarter (Quarterly Results Update - Detailed)

Aug 17, 2016

Container Corporation of India Ltd has reported a decline of 6% and 14% in the topline and bottomline respectively for the quarter ended June 2016.

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS - GATI LTD COMPARISON

COMPARE AEGIS LOGISTICS WITH

MARKET STATS