X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with GATEWAY DISTRIPARKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATEWAY DISTRIPARKS - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

GATEWAY DISTRIPARKS 
   Change

Gateway Distriparks (GDL) is the largest private sector player providing port-related logistics services in India. GDL commenced its operations by setting up a CFS at Dronagiri near JNPT. Over the past three years, it acquired facilities at Chennai a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATEWAY DISTRIPARKS AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
 
P/E (TTM) x 6.1 41.4 14.6% View Chart
P/BV x 2.1 3.4 62.5% View Chart
Dividend Yield % 2.8 2.9 97.2%  

Financials

 AEGIS LOGISTICS   GATEWAY DISTRIPARKS
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-14
GATEWAY DISTRIPARKS
Mar-14
AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
5-Yr Chart
Click to enlarge
High Rs188174 108.2%   
Low Rs10098 101.9%   
Sales per share (Unadj.) Rs1,506.293.3 1,615.3%  
Earnings per share (Unadj.) Rs18.312.5 146.1%  
Cash flow per share (Unadj.) Rs24.919.9 125.3%  
Dividends per share (Unadj.) Rs5.257.00 75.0%  
Dividend yield (eoy) %3.65.2 70.8%  
Book value per share (Unadj.) Rs104.877.0 136.1%  
Shares outstanding (eoy) m33.40108.61 30.8%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.11.5 6.6%   
Avg P/E ratio x7.910.9 72.5%  
P/CF ratio (eoy) x5.86.8 84.6%  
Price / Book Value ratio x1.41.8 77.9%  
Dividend payout %28.756.0 51.3%   
Avg Mkt Cap Rs m4,81014,760 32.6%   
No. of employees `0000.50.2 279.3%   
Total wages/salary Rs m350484 72.4%   
Avg. sales/employee Rs Th100,617.456,580.4 177.8%   
Avg. wages/employee Rs Th700.82,702.2 25.9%   
Avg. net profit/employee Rs Th1,221.07,588.7 16.1%   
INCOME DATA
Net Sales Rs m50,30910,128 496.7%  
Other income Rs m129171 75.5%   
Total revenues Rs m50,43810,299 489.7%   
Gross profit Rs m1,7362,572 67.5%  
Depreciation Rs m222801 27.7%   
Interest Rs m844279 302.6%   
Profit before tax Rs m7991,662 48.1%   
Minority Interest Rs m-76-114 66.7%   
Prior Period Items Rs m05 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m112194 57.8%   
Profit after tax Rs m6111,358 44.9%  
Gross profit margin %3.525.4 13.6%  
Effective tax rate %14.111.7 120.3%   
Net profit margin %1.213.4 9.0%  
BALANCE SHEET DATA
Current assets Rs m3,3612,859 117.6%   
Current liabilities Rs m3,7832,255 167.8%   
Net working cap to sales %-0.86.0 -14.0%  
Current ratio x0.91.3 70.1%  
Inventory Days Days20-  
Debtors Days Days1541 36.5%  
Net fixed assets Rs m4,47812,788 35.0%   
Share capital Rs m3341,086 30.8%   
"Free" reserves Rs m3,0477,277 41.9%   
Net worth Rs m3,5028,366 41.9%   
Long term debt Rs m1,0922,222 49.1%   
Total assets Rs m8,88117,162 51.7%  
Interest coverage x1.97.0 28.0%   
Debt to equity ratio x0.30.3 117.4%  
Sales to assets ratio x5.70.6 959.9%   
Return on assets %16.49.5 171.7%  
Return on equity %17.416.2 107.4%  
Return on capital %34.117.3 197.2%  
Exports to sales %00-   
Imports to sales %3.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,840NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,95488 2,223.4%   
Net fx Rs m-1,954-88 2,223.4%   
CASH FLOW
From Operations Rs m8792,098 41.9%  
From Investments Rs m-1,090-2,005 54.3%  
From Financial Activity Rs m-1,282-92 1,401.4%  
Net Cashflow Rs m-1,4932 -99,506.7%  

Share Holding

Indian Promoters % 0.0 25.2 -  
Foreign collaborators % 62.7 7.7 814.3%  
Indian inst/Mut Fund % 4.2 25.7 16.5%  
FIIs % 6.5 29.5 22.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 12.0 221.7%  
Shareholders   22,619 32,234 70.2%  
Pledged promoter(s) holding % 0.0 28.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   CONTAINER CORP  ALLCARGO LOGISTIC  TRANS CORPN  SICAL LOGISTICS  GATI LTD  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation : A disappointing quarter (Quarterly Results Update - Detailed)

Aug 17, 2016

Container Corporation of India Ltd has reported a decline of 6% and 14% in the topline and bottomline respectively for the quarter ended June 2016.

Concor : A muted quarter (Quarterly Results Update - Detailed)

Nov 9, 2015

Container Corporation of India Ltd has reported 11% year on year (YoY) growth in the topline for the quarter ended September 2015 while the bottomline for the quarter grew by 21% YoY.

Navkar Corporation Ltd (IPO)

Aug 24, 2015

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Aug 18, 2017 (Close)

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS 8-QTR ANALYSIS

COMPARE AEGIS LOGISTICS WITH

MARKET STATS